Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
10,828.60
9,659.93
8,837.60
8,303.46
8,859.82
7,088.10
6,189.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10,828.60
9,659.93
8,837.60
8,303.46
8,859.82
7,088.10
6,189.84
Raw Material Cost
9,250.19
8,153.74
7,385.50
6,828.18
7,276.35
5,805.90
5,198.31
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
548.34
539.72
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
80.17
91.78
95.57
135.09
153.31
147.78
216.54
Selling and Distribution Expenses
945.53
980.01
1,055.40
986.08
1,233.86
931.98
907.47
Other Expenses
46.72
38.01
32.69
24.42
29.04
-32.83
-42.76
Total Expenditure (Excl Depreciation)
10,743.14
9,605.61
8,863.39
8,193.55
8,953.92
7,105.69
6,434.49
Operating Profit (PBDIT) excl Other Income
85.5
54.3
-25.8
109.9
-94.1
-17.6
-244.60000000000002
Other Income
145.25
202.43
253.61
373.06
311.00
155.93
454.11
Operating Profit (PBDIT)
595.70
510.95
628.49
807.34
531.73
447.77
522.57
Interest
80.17
91.78
95.57
135.09
153.31
147.78
216.54
Exceptional Items
-121.02
14.02
-34.14
-133.42
-58.11
-19.19
-0.05
Gross Profit (PBDT)
1,578.41
1,506.19
1,452.10
1,475.28
1,583.47
1,282.20
991.53
Depreciation
366.83
407.73
385.03
358.01
386.83
371.56
352.38
Profit Before Tax
27.68
25.45
113.75
180.82
-66.52
-90.75
-46.40
Tax
28.37
66.99
52.94
71.47
14.64
56.92
44.26
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
828.49
468.21
335.51
360.84
357.36
205.60
209.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
828.49
468.21
335.51
360.84
357.36
205.60
209.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
23.61
31.09
39.99
11.42
25.89
38.05
21.64
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
852.09
499.30
375.50
372.26
383.25
243.65
231.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.11
1.06
1.1
1.12
1.22
0.0
0.0
Reserves
9,814.00
8,622.10
8,490.24
8,486.20
8,989.71
8,325.38
7,656.14
Earnings per share (EPS)
0.22
0.13
0.09
0.1
0.1
0.06
0.06
Diluted Earnings per share
0.22
0.13
0.09
0.1
0.1
0.06
0.06
Operating Profit Margin (Excl OI)
0.77%
-1.03%
-0.11%
0.92%
-1.87%
-1.12%
-4.59%
Gross Profit Margin
3.64%
4.48%
5.64%
6.49%
3.62%
3.96%
4.94%
PAT Margin
7.65%
4.85%
3.8%
4.35%
4.03%
2.9%
3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.10% vs 9.30% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 70.66% vs 32.97% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 46.00% vs -17.71% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.64% vs -3.97% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Chongqing Machinery & Electric Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
10,828.60
409.20
10,419.40
2,546.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10,828.60
409.20
10,419.40
2,546.29%
Raw Material Cost
9,250.19
271.15
8,979.04
3,311.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
73.82
-73.82
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
80.17
0.08
80.09
100,112.50%
Selling and Distribution Expenses
945.53
168.50
777.03
461.15%
Other Expenses
46.72
-7.39
54.11
732.21%
Total Expenditure (Excl Depreciation)
10,743.14
439.65
10,303.49
2,343.57%
Operating Profit (PBDIT) excl Other Income
85.47
-30.44
115.91
380.78%
Other Income
145.25
10.92
134.33
1,230.13%
Operating Profit (PBDIT)
595.70
-11.12
606.82
5,457.01%
Interest
80.17
0.08
80.09
100,112.50%
Exceptional Items
-121.02
0.00
-121.02
Gross Profit (PBDT)
1,578.41
138.05
1,440.36
1,043.36%
Depreciation
366.83
8.41
358.42
4,261.83%
Profit Before Tax
27.68
-19.61
47.29
241.15%
Tax
28.37
0.04
28.33
70,825.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
828.49
-17.34
845.83
4,877.91%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
828.49
-17.34
845.83
4,877.91%
Share in Profit of Associates
0
0
0.00
Minority Interest
23.61
0.00
23.61
Other related items
0.00
0.00
0.00
Consolidated Net Profit
852.09
-17.34
869.43
5,014.01%
Equity Capital
0
0
0.00
Face Value
1.11
0.00
0.00
Reserves
9,814.00
606.19
9,207.81
1,518.96%
Earnings per share (EPS)
0.22
-0.03
0.25
833.33%
Diluted Earnings per share
0.22
-0.03
0.25
833.33%
Operating Profit Margin (Excl OI)
0.77%
-7.44%
0.00
8.21%
Gross Profit Margin
3.64%
-2.74%
0.00
6.38%
PAT Margin
7.65%
-4.24%
0.00
11.89%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,082.86 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.10% vs 9.30% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 85.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 70.66% vs 32.97% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 45.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.00% vs -17.71% in Dec 2024
Annual - Interest
Interest 8.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.64% vs -3.97% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.77%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






