Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
10,828.00
9,659.00
8,837.00
8,303.00
8,859.00
7,088.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10,828.00
9,659.00
8,837.00
8,303.00
8,859.00
7,088.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
548.00
Operating Expenses
80.00
91.00
95.00
135.00
153.00
147.00
General and Administration Expenses
945.00
980.00
1,055.00
986.00
1,233.00
931.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
10,743.00
9,605.00
8,863.00
8,193.00
8,953.00
7,105.00
Operating Profit (PBDIT) excl Other Income
85.00
54.00
-25.00
109.00
-94.00
-17.00
Other Income
145.00
202.00
253.00
373.00
310.00
155.00
Operating Profit (PBDIT)
595.00
510.00
628.00
807.00
531.00
447.00
Interest
80.00
91.00
95.00
135.00
153.00
147.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
366.00
407.00
385.00
358.00
386.00
371.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
27.00
25.00
113.00
180.00
-66.00
-90.00
Provision for Tax
28.00
66.00
52.00
71.00
14.00
56.00
Profit After Tax
828.00
468.00
335.00
360.00
357.00
205.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.22
0.13
0.09
0.10
0.10
0.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 12.10% vs 9.30% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 57.36% vs 310.53% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -12.65% vs -3.96% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 76.95% vs 39.55% in Dec 2024
Compare Profit and Loss Results of Chongqing Machinery & Electric Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
10,828.00
409.00
10,419.00
2,547.43%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10,828.00
409.00
10,419.00
2,547.43%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
73.00
-73.00
-100.00%
Operating Expenses
80.00
0.00
80.00
0%
General and Administration Expenses
945.00
168.00
777.00
462.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
10,743.00
439.00
10,304.00
2,347.15%
Operating Profit (PBDIT) excl Other Income
85.00
-30.00
115.00
383.33%
Other Income
145.00
10.00
135.00
1,350.00%
Operating Profit (PBDIT)
595.00
-11.00
606.00
5,509.09%
Interest
80.00
0.00
80.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
366.00
8.00
358.00
4,475.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
27.00
-19.00
46.00
242.11%
Provision for Tax
28.00
0.00
28.00
0%
Profit After Tax
828.00
-17.00
845.00
4,970.59%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.2248
-0.0277
0.25
911.55%
Profit And Loss - Net Sales
Net Sales 10,828.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.10% vs 9.30% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.36% vs 310.53% in Dec 2024
Profit And Loss - Interest
Interest 80.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -12.65% vs -3.96% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 828.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 76.95% vs 39.55% in Dec 2024






