CIAN Agro

  • Market Cap: Micro Cap
  • Industry: Edible Oil
  • ISIN: INE052V01019
  • NSEID:
  • BSEID: 519477
INR
1,119.45
53.3 (5.0%)
BSENSE

Dec 05

BSE+NSE Vol: 19.03 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,029.00
170.71
289.99
254.22
265.49
212.13
156.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,029.00
170.71
289.99
254.22
265.49
212.13
156.16
Raw Material Cost
491.57
16.26
144.89
223.36
133.51
42.15
57.52
Purchase of Finished goods
245.55
93.94
104.24
15.46
112.07
150.08
75.72
(Increase) / Decrease In Stocks
-37.04
17.02
-10.53
-32.65
-21.33
-21.27
-18.68
Employee Cost
33.14
6.59
6.05
5.97
5.21
5.34
5.42
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.94
5.71
0.00
0.00
0.00
-0.01
18.71
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
150.68
12.03
19.86
18.68
12.74
14.18
0.00
Total Expenditure (Excl Depreciation)
886.84
151.55
264.51
230.82
242.20
190.47
138.69
Operating Profit (PBDIT) excl Other Income
142.16
19.16
25.48
23.40
23.29
21.66
17.47
Other Income
24.70
11.70
1.42
1.04
2.30
1.83
0.40
Operating Profit (PBDIT)
166.86
30.86
26.90
24.44
25.59
23.49
17.87
Interest
74.18
17.37
17.66
14.10
15.11
13.55
10.32
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
92.68
13.49
9.24
10.34
10.48
9.94
7.55
Depreciation
47.08
8.12
8.40
6.21
5.89
5.29
4.77
Profit Before Tax
45.60
5.37
0.85
4.14
4.59
4.65
2.77
Tax
4.44
0.47
0.51
7.93
1.96
1.01
1.69
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
41.16
4.90
0.34
-3.79
2.63
3.64
1.08
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
41.16
4.90
0.34
-3.79
2.63
3.64
1.08
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.06
0.06
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.16
4.90
0.27
-3.73
2.63
3.64
1.08
Equity Capital
27.99
27.99
27.99
27.99
27.99
27.99
27.99
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
61.24
54.99
49.45
22.15
18.90
0.00
Earnings per share (EPS)
14.71
1.75
0.1
-1.33
0.94
1.3
0.39
Diluted Earnings per share
14.71
1.75
0.12
-1.36
0.94
1.3
0.39
Operating Profit Margin (Excl OI)
13.82%
11.22%
8.79%
9.2%
8.77%
10.21%
11.19%
Gross Profit Margin
9.01%
7.9%
3.19%
4.07%
3.95%
4.69%
4.83%
PAT Margin
4.0%
2.87%
0.12%
-1.49%
0.99%
1.72%
0.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 502.78% vs -41.13% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 740.00% vs 1,714.81% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 641.96% vs -24.80% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 327.06% vs -1.64% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of CIAN Agro With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,029.00
19,550.75
-18,521.75
-94.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,029.00
19,550.75
-18,521.75
-94.74%
Raw Material Cost
491.57
13,480.85
-12,989.28
-96.35%
Purchase of Finished goods
245.55
5,153.88
-4,908.33
-95.24%
(Increase) / Decrease In Stocks
-37.04
-18.65
-18.39
-98.61%
Employee Cost
33.14
59.31
-26.17
-44.12%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
2.94
0.00
2.94
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
150.68
347.07
-196.39
-56.59%
Total Expenditure (Excl Depreciation)
886.84
19,022.46
-18,135.62
-95.34%
Operating Profit (PBDIT) excl Other Income
142.16
528.29
-386.13
-73.09%
Other Income
24.70
34.03
-9.33
-27.42%
Operating Profit (PBDIT)
166.86
562.32
-395.46
-70.33%
Interest
74.18
182.58
-108.40
-59.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
92.68
379.74
-287.06
-75.59%
Depreciation
47.08
54.46
-7.38
-13.55%
Profit Before Tax
45.60
325.28
-279.68
-85.98%
Tax
4.44
79.62
-75.18
-94.42%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
41.16
245.66
-204.50
-83.25%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
41.16
245.66
-204.50
-83.25%
Share in Profit of Associates
0.00
-0.07
0.07
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.16
245.58
-204.42
-83.24%
Equity Capital
27.99
29.51
-1.52
-5.15%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
14.71
8.32
6.39
76.80%
Diluted Earnings per share
14.71
8.32
6.39
76.80%
Operating Profit Margin (Excl OI)
13.82%
2.70%
0.00
11.12%
Gross Profit Margin
9.01%
1.94%
0.00
7.07%
PAT Margin
4.00%
1.26%
0.00
2.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,029.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 502.78% vs -41.13% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 41.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 740.00% vs 1,714.81% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 142.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 641.96% vs -24.80% in Mar 2024

Annual - Interest
Interest 74.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 327.06% vs -1.64% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.82%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024