CIAN Agro

  • Market Cap: Micro Cap
  • Industry: Edible Oil
  • ISIN: INE052V01019
  • NSEID:
  • BSEID: 519477
INR
1,119.45
53.3 (5.0%)
BSENSE

Dec 05

BSE+NSE Vol: 17.69 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
27.99
27.99
27.99
27.99
27.99
27.99
Share Warrants & Outstandings
Total Reserve
1,935.77
61.24
54.99
53.86
22.12
18.90
Shareholder's Funds
1,963.76
89.23
82.97
81.85
50.11
46.88
Minority Interest
53.67
0.00
0.01
-0.06
0.00
0.00
Long-Term Borrowings
803.01
29.11
26.80
20.37
25.15
26.03
Secured Loans
803.01
29.11
15.79
20.37
25.15
25.92
Unsecured Loans
0.00
0.00
11.01
0.00
0.00
0.10
Deferred Tax Assets / Liabilities
152.11
16.39
17.69
18.61
6.47
5.11
Other Long Term Liabilities
46.38
14.05
63.95
68.57
81.49
70.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.78
1.52
1.44
1.04
0.95
0.72
Total Non-Current Liabilities
1,013.28
61.06
109.88
108.59
114.06
102.17
Current Liabilities
Trade Payables
293.51
117.32
97.80
76.66
56.78
30.60
Other Current Liabilities
338.46
100.51
92.35
41.57
20.30
31.82
Short Term Borrowings
493.73
77.82
100.99
70.03
75.00
69.35
Short Term Provisions
27.38
1.58
0.91
1.86
0.37
0.22
Total Current Liabilities
1,153.08
297.24
292.05
190.12
152.45
131.99
Total Liabilities
4,183.80
447.53
484.91
380.49
316.61
281.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,499.35
142.92
144.20
135.21
89.67
0.00
Less: Accumulated Depreciation
1,094.73
40.20
32.74
26.29
21.35
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,404.62
102.72
111.46
108.92
68.32
72.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
561.30
0.00
0.00
0.00
0.91
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.16
1.74
3.36
3.10
3.08
3.08
Long Term Loans & Advances
225.90
28.00
25.27
25.33
12.32
0.41
Other Non Current Assets
38.00
1.80
1.59
5.33
0.14
8.64
Total Non-Current Assets
3,251.96
134.26
146.82
149.07
92.44
84.45
Current Assets Loans & Advances
Current Investments
0.00
63.94
63.94
0.00
0.00
0.00
Inventories
394.27
156.18
169.48
134.59
105.39
69.57
Sundry Debtors
263.12
38.32
46.09
55.35
53.46
58.84
Cash and Bank
2.03
0.39
0.42
1.48
1.86
-0.12
Other Current Assets
48.26
38.36
31.93
4.77
2.58
19.93
Short Term Loans and Advances
224.15
16.08
26.23
35.24
60.87
48.37
Total Current Assets
931.84
313.27
338.10
231.42
224.17
196.59
Net Current Assets (Including Current Investments)
-221.24
16.03
46.04
41.31
71.72
64.60
Total Current Assets Excluding Current Investments
931.84
249.33
274.16
231.42
224.17
196.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,183.80
447.53
484.91
380.49
316.61
281.05
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,296.74
106.93
127.79
90.39
100.15
95.38
Book Value per share (adjusted)
688.07
10.36
6.07
4.05
6.6
4.62
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 1,112.70% vs -16.32% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 230.11% vs -78.03% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 2,787.38% vs -7.84% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 943.68% vs -48.21% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 197.46% vs -7.34% in Mar 2024

Compare Balance Sheet Results of CIAN Agro
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
27.99
29.48
-1.49
-5.05%
Share Warrants & Outstandings
Total Reserve
1,935.77
1,006.47
929.30
92.33%
Shareholder's Funds
1,963.76
1,035.94
927.82
89.56%
Minority Interest
53.67
0.00
53.67
0.00%
Long-Term Borrowings
803.01
349.60
453.41
129.69%
Secured Loans
803.01
349.60
453.41
129.69%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
152.11
26.82
125.29
467.15%
Other Long Term Liabilities
46.38
14.65
31.73
216.59%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.78
3.52
8.26
234.66%
Total Non-Current Liabilities
1,013.28
394.59
618.69
156.79%
Current Liabilities
Trade Payables
293.51
2,334.88
-2,041.37
-87.43%
Other Current Liabilities
338.46
132.33
206.13
155.77%
Short Term Borrowings
493.73
177.99
315.74
177.39%
Short Term Provisions
27.38
4.29
23.09
538.23%
Total Current Liabilities
1,153.08
2,649.49
-1,496.41
-56.48%
Total Liabilities
4,183.80
4,080.02
103.78
2.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,499.35
1,203.47
2,295.88
190.77%
Less: Accumulated Depreciation
1,094.73
398.38
696.35
174.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,404.62
805.08
1,599.54
198.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
561.30
113.12
448.18
396.20%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
18.16
8.25
9.91
120.12%
Long Term Loans & Advances
225.90
23.98
201.92
842.04%
Other Non Current Assets
38.00
6.37
31.63
496.55%
Total Non-Current Assets
3,251.96
969.10
2,282.86
235.56%
Current Assets Loans & Advances
Current Investments
0.00
9.67
-9.67
-100.00%
Inventories
394.27
1,874.44
-1,480.17
-78.97%
Sundry Debtors
263.12
542.97
-279.85
-51.54%
Cash and Bank
2.03
396.14
-394.11
-99.49%
Other Current Assets
48.26
16.61
31.65
190.55%
Short Term Loans and Advances
224.15
271.08
-46.93
-17.31%
Total Current Assets
931.84
3,110.92
-2,179.08
-70.05%
Net Current Assets (Including Current Investments)
-221.24
461.43
-682.67
-147.95%
Total Current Assets Excluding Current Investments
931.84
3,101.25
-2,169.41
-69.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,183.80
4,080.02
103.78
2.54%
Contingent Liabilities
0.00
26.31
-26.31
-100.00%
Total Debt
1,296.74
527.60
769.14
145.78%
Book Value per share (adjusted)
688.07
70.21
617.86
880.02%
Annual - Borrowings
Borrowings 1,296.74 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1,112.70% vs -16.32% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 46.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 230.11% vs -78.03% in Mar 2024

Annual - Fixed Assets
Fixed Assets 2,965.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2,787.38% vs -7.84% in Mar 2024

Annual - Investments
Investments 18.16 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 943.68% vs -48.21% in Mar 2024

Annual - Current Assets
Current Assets 931.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 197.46% vs -7.34% in Mar 2024