Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
27.99
27.99
27.99
27.99
27.99
27.99
Share Warrants & Outstandings
Total Reserve
1,935.77
61.24
54.99
53.86
22.12
18.90
Shareholder's Funds
1,963.76
89.23
82.97
81.85
50.11
46.88
Minority Interest
53.67
0.00
0.01
-0.06
0.00
0.00
Long-Term Borrowings
803.01
29.11
26.80
20.37
25.15
26.03
Secured Loans
803.01
29.11
15.79
20.37
25.15
25.92
Unsecured Loans
0.00
0.00
11.01
0.00
0.00
0.10
Deferred Tax Assets / Liabilities
152.11
16.39
17.69
18.61
6.47
5.11
Other Long Term Liabilities
46.38
14.05
63.95
68.57
81.49
70.31
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.78
1.52
1.44
1.04
0.95
0.72
Total Non-Current Liabilities
1,013.28
61.06
109.88
108.59
114.06
102.17
Current Liabilities
Trade Payables
293.51
117.32
97.80
76.66
56.78
30.60
Other Current Liabilities
338.46
100.51
92.35
41.57
20.30
31.82
Short Term Borrowings
493.73
77.82
100.99
70.03
75.00
69.35
Short Term Provisions
27.38
1.58
0.91
1.86
0.37
0.22
Total Current Liabilities
1,153.08
297.24
292.05
190.12
152.45
131.99
Total Liabilities
4,183.80
447.53
484.91
380.49
316.61
281.05
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,499.35
142.92
144.20
135.21
89.67
0.00
Less: Accumulated Depreciation
1,094.73
40.20
32.74
26.29
21.35
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,404.62
102.72
111.46
108.92
68.32
72.32
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
561.30
0.00
0.00
0.00
0.91
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.16
1.74
3.36
3.10
3.08
3.08
Long Term Loans & Advances
225.90
28.00
25.27
25.33
12.32
0.41
Other Non Current Assets
38.00
1.80
1.59
5.33
0.14
8.64
Total Non-Current Assets
3,251.96
134.26
146.82
149.07
92.44
84.45
Current Assets Loans & Advances
Current Investments
0.00
63.94
63.94
0.00
0.00
0.00
Inventories
394.27
156.18
169.48
134.59
105.39
69.57
Sundry Debtors
263.12
38.32
46.09
55.35
53.46
58.84
Cash and Bank
2.03
0.39
0.42
1.48
1.86
-0.12
Other Current Assets
48.26
38.36
31.93
4.77
2.58
19.93
Short Term Loans and Advances
224.15
16.08
26.23
35.24
60.87
48.37
Total Current Assets
931.84
313.27
338.10
231.42
224.17
196.59
Net Current Assets (Including Current Investments)
-221.24
16.03
46.04
41.31
71.72
64.60
Total Current Assets Excluding Current Investments
931.84
249.33
274.16
231.42
224.17
196.59
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,183.80
447.53
484.91
380.49
316.61
281.05
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,296.74
106.93
127.79
90.39
100.15
95.38
Book Value per share (adjusted)
688.07
10.36
6.07
4.05
6.6
4.62
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 1,112.70% vs -16.32% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 230.11% vs -78.03% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 2,787.38% vs -7.84% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 943.68% vs -48.21% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 197.46% vs -7.34% in Mar 2024
Compare Balance Sheet Results of CIAN Agro
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
27.99
29.48
-1.49
-5.05%
Share Warrants & Outstandings
Total Reserve
1,935.77
1,006.47
929.30
92.33%
Shareholder's Funds
1,963.76
1,035.94
927.82
89.56%
Minority Interest
53.67
0.00
53.67
0.00%
Long-Term Borrowings
803.01
349.60
453.41
129.69%
Secured Loans
803.01
349.60
453.41
129.69%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
152.11
26.82
125.29
467.15%
Other Long Term Liabilities
46.38
14.65
31.73
216.59%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
11.78
3.52
8.26
234.66%
Total Non-Current Liabilities
1,013.28
394.59
618.69
156.79%
Current Liabilities
Trade Payables
293.51
2,334.88
-2,041.37
-87.43%
Other Current Liabilities
338.46
132.33
206.13
155.77%
Short Term Borrowings
493.73
177.99
315.74
177.39%
Short Term Provisions
27.38
4.29
23.09
538.23%
Total Current Liabilities
1,153.08
2,649.49
-1,496.41
-56.48%
Total Liabilities
4,183.80
4,080.02
103.78
2.54%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,499.35
1,203.47
2,295.88
190.77%
Less: Accumulated Depreciation
1,094.73
398.38
696.35
174.80%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
2,404.62
805.08
1,599.54
198.68%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
561.30
113.12
448.18
396.20%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
18.16
8.25
9.91
120.12%
Long Term Loans & Advances
225.90
23.98
201.92
842.04%
Other Non Current Assets
38.00
6.37
31.63
496.55%
Total Non-Current Assets
3,251.96
969.10
2,282.86
235.56%
Current Assets Loans & Advances
Current Investments
0.00
9.67
-9.67
-100.00%
Inventories
394.27
1,874.44
-1,480.17
-78.97%
Sundry Debtors
263.12
542.97
-279.85
-51.54%
Cash and Bank
2.03
396.14
-394.11
-99.49%
Other Current Assets
48.26
16.61
31.65
190.55%
Short Term Loans and Advances
224.15
271.08
-46.93
-17.31%
Total Current Assets
931.84
3,110.92
-2,179.08
-70.05%
Net Current Assets (Including Current Investments)
-221.24
461.43
-682.67
-147.95%
Total Current Assets Excluding Current Investments
931.84
3,101.25
-2,169.41
-69.95%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,183.80
4,080.02
103.78
2.54%
Contingent Liabilities
0.00
26.31
-26.31
-100.00%
Total Debt
1,296.74
527.60
769.14
145.78%
Book Value per share (adjusted)
688.07
70.21
617.86
880.02%
Annual - Borrowings
Borrowings 1,296.74 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 1,112.70% vs -16.32% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 46.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 230.11% vs -78.03% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2,965.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2,787.38% vs -7.84% in Mar 2024
Annual - Investments
Investments 18.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 943.68% vs -48.21% in Mar 2024
Annual - Current Assets
Current Assets 931.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 197.46% vs -7.34% in Mar 2024






