Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
225.96
186.39
142.56
127.21
230.29
285.35
296.88
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
225.96
186.39
142.56
127.21
230.29
285.35
296.88
Raw Material Cost
10.74
7.63
5.46
11.89
24.37
28.42
13.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.58
51.50
57.07
60.44
94.94
101.24
95.64
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
39.84
30.45
26.32
20.63
19.78
29.70
26.89
Selling and Distribution Expenses
25.01
51.92
36.53
34.06
44.31
55.06
109.27
Other Expenses
-1.64
-0.76
1.30
0.10
0.62
-0.30
3.19
Total Expenditure (Excl Depreciation)
107.82
133.91
138.37
128.01
189.61
211.41
276.79
Operating Profit (PBDIT) excl Other Income
118.10000000000001
52.5
4.2
-0.8
40.7
73.89999999999999
20.099999999999998
Other Income
0.00
-14.46
5.45
6.45
12.23
6.57
8.02
Operating Profit (PBDIT)
134.24
57.60
33.22
33.05
80.15
106.77
81.83
Interest
39.84
30.45
26.32
20.63
19.78
29.70
26.89
Exceptional Items
-11.83
2.74
-7.84
-2.85
-11.46
-3.00
5.06
Gross Profit (PBDT)
199.12
159.18
113.52
87.91
178.68
230.67
256.92
Depreciation
16.10
19.57
23.59
27.40
27.24
26.26
26.84
Profit Before Tax
66.47
10.31
-24.52
-17.84
21.68
47.81
33.16
Tax
2.99
20.68
12.68
11.03
15.79
9.99
17.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
80.43
10.34
-12.85
-22.41
57.79
83.67
51.56
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
80.43
10.34
-12.85
-22.41
57.79
83.67
51.56
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.61
0.92
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
80.43
10.34
-12.85
-22.41
57.79
84.28
52.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,060.39
935.80
940.13
948.11
1,022.64
989.10
877.26
Earnings per share (EPS)
0.13
0.02
-0.02
-0.04
0.09
0.13
0.08
Diluted Earnings per share
0.13
0.02
-0.02
-0.04
0.09
0.13
0.08
Operating Profit Margin (Excl OI)
52.29%
28.16%
2.94%
-0.63%
17.66%
25.91%
6.77%
Gross Profit Margin
36.54%
16.04%
-0.66%
7.52%
21.24%
25.96%
20.21%
PAT Margin
35.59%
5.54%
-9.01%
-17.62%
25.1%
29.32%
17.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 21.24% vs 30.72% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 680.58% vs 180.47% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 86.13% vs 159.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.92% vs 15.59% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cinda International Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
225.96
104.26
121.70
116.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
225.96
104.26
121.70
116.73%
Raw Material Cost
10.74
6.39
4.35
68.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
48.58
15.40
33.18
215.45%
Power Cost
0
0
0.00
Manufacturing Expenses
39.84
0.20
39.64
19,820.00%
Selling and Distribution Expenses
25.01
0.00
25.01
Other Expenses
-1.64
0.76
-2.40
-315.79%
Total Expenditure (Excl Depreciation)
107.82
29.55
78.27
264.87%
Operating Profit (PBDIT) excl Other Income
118.15
74.70
43.45
58.17%
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
134.24
65.69
68.55
104.35%
Interest
39.84
0.20
39.64
19,820.00%
Exceptional Items
-11.83
-17.09
5.26
30.78%
Gross Profit (PBDT)
199.12
97.87
101.25
103.45%
Depreciation
16.10
6.39
9.71
151.96%
Profit Before Tax
66.47
42.00
24.47
58.26%
Tax
2.99
2.35
0.64
27.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
80.43
39.65
40.78
102.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
80.43
39.65
40.78
102.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
80.43
39.65
40.78
102.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
1,060.39
667.40
392.99
58.88%
Earnings per share (EPS)
0.13
0.01
0.12
1,200.00%
Diluted Earnings per share
0.13
0.01
0.12
1,200.00%
Operating Profit Margin (Excl OI)
52.29%
56.88%
0.00
-4.59%
Gross Profit Margin
36.54%
46.41%
0.00
-9.87%
PAT Margin
35.59%
38.03%
0.00
-2.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 22.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.24% vs 30.72% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 8.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 680.58% vs 180.47% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.42 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 86.13% vs 159.35% in Dec 2024
Annual - Interest
Interest 3.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.92% vs 15.59% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 52.29%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






