Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
225.00
186.00
142.00
127.00
230.00
285.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
225.00
186.00
142.00
127.00
230.00
285.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.00
51.00
57.00
60.00
94.00
101.00
Operating Expenses
39.00
30.00
26.00
20.00
19.00
29.00
General and Administration Expenses
25.00
51.00
36.00
34.00
44.00
55.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-16.00
0.00
1.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
107.00
133.00
138.00
128.00
189.00
211.00
Operating Profit (PBDIT) excl Other Income
118.00
52.00
4.00
0.00
40.00
73.00
Other Income
0.00
-14.00
5.00
6.00
12.00
6.00
Operating Profit (PBDIT)
134.00
57.00
33.00
33.00
80.00
106.00
Interest
39.00
30.00
26.00
20.00
19.00
29.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
16.00
19.00
23.00
27.00
27.00
26.00
Profit Before Taxation & Exceptional Items
66.00
10.00
-24.00
-17.00
21.00
47.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
66.00
10.00
-24.00
-17.00
21.00
47.00
Provision for Tax
2.00
20.00
12.00
11.00
15.00
9.00
Profit After Tax
80.00
10.00
-12.00
-22.00
57.00
84.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.13
0.02
-0.02
-0.04
0.09
0.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 21.23% vs 30.74% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 125.12% vs 1,151.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 30.84% vs 15.67% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 678.23% vs 180.43% in Dec 2024
Compare Profit and Loss Results of Cinda International Holdings Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(HKD)
Change(%)
No of Months
12
12
Operating Income
225.00
104.00
121.00
116.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
225.00
104.00
121.00
116.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
48.00
15.00
33.00
220.00%
Operating Expenses
39.00
0.00
39.00
0%
General and Administration Expenses
25.00
0.00
25.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
107.00
29.00
78.00
268.97%
Operating Profit (PBDIT) excl Other Income
118.00
74.00
44.00
59.46%
Other Income
0.00
0.00
0.00
0%
Operating Profit (PBDIT)
134.00
65.00
69.00
106.15%
Interest
39.00
0.00
39.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
16.00
6.00
10.00
166.67%
Profit Before Taxation & Exceptional Items
66.00
0.00
66.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
66.00
42.00
24.00
57.14%
Provision for Tax
2.00
2.00
0.00
0.00%
Profit After Tax
80.00
39.00
41.00
105.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.1254
0.0144
0.11
770.83%
Profit And Loss - Net Sales
Net Sales 225.96 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.23% vs 30.74% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 118.15 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 125.12% vs 1,151.63% in Dec 2024
Profit And Loss - Interest
Interest 39.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 30.84% vs 15.67% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 80.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 678.23% vs 180.43% in Dec 2024






