Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
46.03
49.47
48.92
41.04
37.74
31.55
15.95
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
46.03
49.47
48.92
41.04
37.74
31.55
15.95
Raw Material Cost
21.49
25.26
23.92
21.62
18.14
15.70
7.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.04
1.66
1.57
1.44
1.36
1.23
1.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.27
6.92
7.59
8.64
8.44
7.42
7.47
Selling and Distribution Expenses
11.71
13.61
13.65
11.45
9.81
6.97
7.92
Other Expenses
-0.73
-0.86
-0.92
-1.01
-0.98
-0.87
-0.85
Total Expenditure (Excl Depreciation)
33.20
38.86
37.57
33.07
27.95
22.67
15.68
Operating Profit (PBDIT) excl Other Income
12.8
10.600000000000001
11.299999999999999
8
9.8
8.9
0.3
Other Income
18.75
1.45
0.88
1.19
1.39
2.99
4.97
Operating Profit (PBDIT)
48.33
31.49
31.68
26.77
25.83
24.42
11.20
Interest
5.27
6.92
7.59
8.64
8.44
7.42
7.47
Exceptional Items
0.42
0.53
1.14
0.92
4.64
0.60
-0.24
Gross Profit (PBDT)
24.54
24.21
25.00
19.41
19.60
15.85
8.19
Depreciation
16.66
19.34
19.08
17.08
14.65
12.84
5.96
Profit Before Tax
26.82
5.76
6.14
1.97
7.38
4.75
-2.47
Tax
3.77
2.90
2.03
2.78
2.33
2.27
0.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.07
2.82
4.23
-0.67
5.01
2.50
-3.17
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.07
2.82
4.23
-0.67
5.01
2.50
-3.17
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23.07
2.82
4.23
-0.67
5.01
2.50
-3.17
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
152.54
140.01
138.66
134.68
135.03
108.17
105.81
Earnings per share (EPS)
3.26
0.36
0.54
-0.09
0.64
0.42
-0.54
Diluted Earnings per share
3.26
0.36
0.54
-0.09
0.64
0.42
-0.54
Operating Profit Margin (Excl OI)
28.07%
21.63%
23.96%
20.71%
25.95%
27.24%
1.67%
Gross Profit Margin
94.46%
50.75%
51.56%
46.43%
58.36%
55.76%
21.89%
PAT Margin
50.12%
5.7%
8.66%
-1.64%
13.26%
7.93%
-19.91%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -7.07% vs 1.23% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 725.00% vs -33.33% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -1.33% vs -2.60% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -23.19% vs -9.21% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Clere AG With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
46.03
257.62
-211.59
-82.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
46.03
257.62
-211.59
-82.13%
Raw Material Cost
21.49
181.24
-159.75
-88.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.04
94.75
-92.71
-97.85%
Power Cost
0
0
0.00
Manufacturing Expenses
5.27
5.76
-0.49
-8.51%
Selling and Distribution Expenses
11.71
38.10
-26.39
-69.27%
Other Expenses
-0.73
-8.79
8.06
91.70%
Total Expenditure (Excl Depreciation)
33.20
231.92
-198.72
-85.68%
Operating Profit (PBDIT) excl Other Income
12.83
25.70
-12.87
-50.08%
Other Income
18.75
2.54
16.21
638.19%
Operating Profit (PBDIT)
48.33
47.43
0.90
1.90%
Interest
5.27
5.76
-0.49
-8.51%
Exceptional Items
0.42
-0.56
0.98
175.00%
Gross Profit (PBDT)
24.54
76.39
-51.85
-67.88%
Depreciation
16.66
19.10
-2.44
-12.77%
Profit Before Tax
26.82
22.01
4.81
21.85%
Tax
3.77
5.99
-2.22
-37.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
23.07
16.02
7.05
44.01%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
23.07
16.02
7.05
44.01%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23.07
16.02
7.05
44.01%
Equity Capital
0
0
0.00
Face Value
1.00
1.00
0.00
Reserves
152.54
242.53
-89.99
-37.10%
Earnings per share (EPS)
3.26
1.32
1.94
146.97%
Diluted Earnings per share
3.26
1.32
1.94
146.97%
Operating Profit Margin (Excl OI)
28.07%
10.01%
0.00
18.06%
Gross Profit Margin
94.46%
15.96%
0.00
78.50%
PAT Margin
50.12%
6.22%
0.00
43.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.07% vs 1.23% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 725.00% vs -33.33% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.96 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.33% vs -2.60% in Dec 2023
Annual - Interest
Interest 0.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -23.19% vs -9.21% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






