Clere AG

  • Market Cap: N/A
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: DE000A3H2309
EUR
11.80
-0.2 (-1.67%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
140.01
138.66
134.68
135.03
108.17
105.81
Shareholder's Funds
140.01
138.66
134.68
135.03
108.17
105.81
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
131.58
150.83
160.75
149.50
160.56
117.13
Secured Loans
131.58
150.83
160.75
149.50
160.56
117.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.98
4.50
4.20
3.79
4.99
2.03
Other Long Term Liabilities
22.59
25.27
22.94
22.85
22.92
13.43
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.05
7.00
4.48
4.15
5.30
4.63
Total Non-Current Liabilities
139.18
161.70
170.81
158.96
171.08
123.70
Current Liabilities
Trade Payables
7.22
5.47
4.58
4.15
4.52
1.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
6.05
7.00
4.48
4.15
5.30
4.63
Total Current Liabilities
23.28
21.21
18.45
19.07
19.81
10.14
Total Liabilities
302.47
321.57
323.94
313.07
299.07
239.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
344.81
342.64
334.76
291.60
283.32
190.58
Less: Accumulated Depreciation
186.42
171.59
150.88
118.64
105.26
60.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
158.39
171.05
183.88
172.96
178.05
130.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.85
19.92
21.32
25.15
23.39
22.98
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
223.17
242.53
252.97
241.07
242.53
174.78
Current Assets Loans & Advances
Current Investments
1.07
2.00
2.00
3.00
4.00
4.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
13.81
12.97
10.62
11.17
11.45
5.58
Cash and Bank
47.63
47.10
40.36
43.07
30.05
50.23
Other Current Assets
62.60
62.16
53.00
57.26
45.51
60.33
Short Term Loans and Advances
0.09
0.09
0.02
0.02
0.01
0.52
Total Current Assets
79.30
79.03
70.97
72.00
56.54
64.88
Net Current Assets (Including Current Investments)
56.02
57.82
52.52
52.92
36.73
54.73
Total Current Assets Excluding Current Investments
79.30
79.03
70.97
72.00
56.54
64.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
302.47
321.57
323.94
313.07
299.07
239.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
131.58
150.83
160.75
149.50
160.56
117.13
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2023 is -14.54% vs -7.74% in Dec 2022

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2023 is -10.61% vs 10.16% in Dec 2022

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2023 is -7.40% vs -6.98% in Dec 2022

stock-summary

Investments

YoY Growth in year ended Dec 2023 is -5.37% vs -6.57% in Dec 2022

stock-summary

Current Assets

YoY Growth in year ended Dec 2023 is 0.34% vs 11.36% in Dec 2022

Compare Balance Sheet Results of Clere AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
140.01
242.53
-102.52
-42.27%
Shareholder's Funds
140.01
242.53
-102.52
-42.27%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
131.58
118.29
13.29
11.24%
Secured Loans
131.58
118.29
13.29
11.24%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4.98
13.30
-8.32
-62.56%
Other Long Term Liabilities
22.59
54.69
-32.10
-58.69%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
6.05
5.53
0.52
9.40%
Total Non-Current Liabilities
139.18
128.06
11.12
8.68%
Current Liabilities
Trade Payables
7.22
18.45
-11.23
-60.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
6.05
5.53
0.52
9.40%
Total Current Liabilities
23.28
90.35
-67.07
-74.23%
Total Liabilities
302.47
460.94
-158.47
-34.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
344.81
150.19
194.62
129.58%
Less: Accumulated Depreciation
186.42
69.94
116.48
166.54%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
158.39
80.25
78.14
97.37%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18.85
24.33
-5.48
-22.52%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
223.17
239.91
-16.74
-6.98%
Current Assets Loans & Advances
Current Investments
1.07
0
1.07
0.00%
Inventories
0
121.82
-121.82
-100.00%
Sundry Debtors
13.81
42.79
-28.98
-67.73%
Cash and Bank
47.63
47.16
0.47
1.00%
Other Current Assets
62.60
213.99
-151.39
-70.75%
Short Term Loans and Advances
0.09
2.22
-2.13
-95.95%
Total Current Assets
79.30
221.03
-141.73
-64.12%
Net Current Assets (Including Current Investments)
56.02
130.68
-74.66
-57.13%
Total Current Assets Excluding Current Investments
79.30
221.03
-141.73
-64.12%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
302.47
460.94
-158.47
-34.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
131.58
118.29
13.29
11.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 116.59 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -14.54% vs -7.74% in Dec 2022

Annual - Other Long Term Liabilities
Other Long Term Liabilities 22.59 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -10.61% vs 10.16% in Dec 2022

Annual - Fixed Assets
Fixed Assets 158.39 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -7.40% vs -6.98% in Dec 2022

Annual - Investments
Investments 18.85 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -5.37% vs -6.57% in Dec 2022

Annual - Current Assets
Current Assets 79.30 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 0.34% vs 11.36% in Dec 2022