Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
18,256.39
19,523.92
18,451.09
17,917.89
17,331.46
17,071.14
19,251.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,256.39
19,523.92
18,451.09
17,917.89
17,331.46
17,071.14
19,251.21
Raw Material Cost
10,974.76
11,917.04
11,318.52
10,750.46
10,416.46
10,676.15
11,815.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.85
2.78
1.56
1.68
1.89
5.18
6.13
Selling and Distribution Expenses
4,209.81
4,299.82
4,241.15
4,270.39
4,264.10
4,179.66
4,859.62
Other Expenses
37.41
32.88
27.25
30.50
37.15
39.16
32.30
Total Expenditure (Excl Depreciation)
15,561.52
16,548.47
15,833.73
15,327.48
15,053.97
15,252.60
17,004.65
Operating Profit (PBDIT) excl Other Income
2694.9
2975.4
2617.4
2590.4
2277.5
1818.5
2246.6
Other Income
468.08
-92.53
-6.50
312.36
140.12
8.72
-41.88
Operating Profit (PBDIT)
3,539.89
3,214.52
2,884.91
3,209.40
2,791.02
2,224.05
2,533.79
Interest
2.85
2.78
1.56
1.68
1.89
5.18
6.13
Exceptional Items
51.03
205.56
61.63
66.68
8.46
42.94
-80.84
Gross Profit (PBDT)
6,904.68
7,275.27
6,858.52
6,860.80
6,541.58
5,998.20
7,106.18
Depreciation
376.95
331.61
274.05
306.63
373.42
396.79
329.11
Profit Before Tax
3,211.13
3,085.70
2,670.93
2,967.77
2,424.18
1,865.01
2,117.70
Tax
1,012.95
982.50
872.55
935.62
809.58
517.98
784.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,149.68
2,078.95
1,762.40
2,003.29
1,618.64
1,354.60
1,314.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,149.68
2,078.95
1,762.40
2,003.29
1,618.64
1,354.60
1,314.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48.51
24.24
35.98
28.86
-4.04
-7.57
19.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,198.18
2,103.19
1,798.38
2,032.15
1,614.60
1,347.03
1,333.14
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
21,586.78
20,629.51
18,941.92
17,421.11
15,882.38
15,329.04
14,115.85
Earnings per share (EPS)
164.12
156.72
132.97
150.56
118.93
96.64
94.34
Diluted Earnings per share
164.12
156.72
132.97
150.56
118.93
96.64
94.34
Operating Profit Margin (Excl OI)
14.76%
15.24%
14.19%
14.46%
13.14%
10.65%
11.67%
Gross Profit Margin
19.65%
17.5%
15.96%
18.27%
16.14%
13.25%
12.71%
PAT Margin
11.77%
10.65%
9.55%
11.18%
9.34%
7.94%
6.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -6.49% vs 5.81% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 4.52% vs 16.95% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -7.11% vs 14.38% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 3.57% vs 75.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of CMC Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
18,256.39
12,684.50
5,571.89
43.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,256.39
12,684.50
5,571.89
43.93%
Raw Material Cost
10,974.76
2,333.22
8,641.54
370.37%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.85
0.00
2.85
Selling and Distribution Expenses
4,209.81
10,141.19
-5,931.38
-58.49%
Other Expenses
37.41
4.37
33.04
756.06%
Total Expenditure (Excl Depreciation)
15,561.52
12,518.11
3,043.41
24.31%
Operating Profit (PBDIT) excl Other Income
2,694.87
166.39
2,528.48
1,519.61%
Other Income
468.08
743.04
-274.96
-37.00%
Operating Profit (PBDIT)
3,539.89
1,145.51
2,394.38
209.02%
Interest
2.85
0.00
2.85
Exceptional Items
51.03
-775.37
826.40
106.58%
Gross Profit (PBDT)
6,904.68
10,351.28
-3,446.60
-33.30%
Depreciation
376.95
236.08
140.87
59.67%
Profit Before Tax
3,211.13
134.06
3,077.07
2,295.29%
Tax
1,012.95
572.94
440.01
76.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,149.68
-473.46
2,623.14
554.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,149.68
-473.46
2,623.14
554.04%
Share in Profit of Associates
0
0
0.00
Minority Interest
48.51
34.59
13.92
40.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,198.18
-438.87
2,637.05
600.87%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
21,586.78
13,613.70
7,973.08
58.57%
Earnings per share (EPS)
164.12
-12.11
176.23
1,455.24%
Diluted Earnings per share
164.12
-12.11
176.23
1,455.24%
Operating Profit Margin (Excl OI)
14.76%
1.31%
0.00
13.45%
Gross Profit Margin
19.65%
2.92%
0.00
16.73%
PAT Margin
11.77%
-3.73%
0.00
15.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,825.64 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -6.49% vs 5.81% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 219.82 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 4.52% vs 16.95% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 307.18 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -7.11% vs 14.38% in Sep 2024
Annual - Interest
Interest 0.29 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 3.57% vs 75.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.76%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
