CMC Corp.

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: JP3347170007
JPY
1,900.00
-7 (-0.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
4,260.29
5,666.82
4,569.16
5,657.63
3,663.09
5,222.23
3,713.44
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,260.29
5,666.82
4,569.16
5,657.63
3,663.09
5,222.23
3,713.44
Raw Material Cost
2,452.89
3,292.37
2,745.00
3,168.16
2,256.57
3,173.75
2,376.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.94
0.00
1.47
0.47
1.53
0.00
1.32
Selling and Distribution Expenses
1,176.41
1,099.34
1,055.34
1,151.89
1,010.93
1,055.63
991.36
Other Expenses
10.70
11.08
10.67
11.15
9.22
8.64
8.35
Total Expenditure (Excl Depreciation)
3,738.23
4,502.51
3,908.54
4,432.06
3,361.26
4,315.75
3,452.46
Operating Profit (PBDIT) excl Other Income
522.1
1164.3000000000002
660.6
1225.6
301.8
906.5
261
Other Income
60.32
70.79
172.16
184.78
-18.70
46.41
256.05
Operating Profit (PBDIT)
691.31
1,345.90
940.99
1,522.35
376.89
1,039.27
601.84
Interest
1.94
0.00
1.47
0.47
1.53
0.00
1.32
Exceptional Items
28.88
6.35
12.88
8.70
22.52
5.60
14.21
Gross Profit (PBDT)
1,698.46
2,263.66
1,715.96
2,377.46
1,312.76
1,962.11
1,252.35
Depreciation
108.93
110.80
108.20
112.00
93.76
86.37
84.81
Profit Before Tax
609.32
1,241.46
844.19
1,418.58
304.12
958.50
529.93
Tax
128.21
378.71
283.24
421.25
99.17
302.06
190.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
420.35
854.61
562.09
975.21
193.99
634.29
346.18
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
420.35
854.61
562.09
975.21
193.99
634.29
346.18
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
60.76
8.14
-1.14
22.12
10.96
22.14
-6.71
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
481.11
862.75
560.95
997.33
204.95
656.44
339.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,216.76
22,897.37
21,802.48
21,586.78
20,515.85
20,754.21
20,372.52
Earnings per share (EPS)
32.53
66.14
43.47
75.29
14.93
48.18
26.11
Diluted Earnings per share
32.53
66.14
43.47
75.29
14.93
48.18
26.11
Operating Profit Margin (Excl OI)
12.25%
20.55%
14.46%
21.66%
8.24%
17.36%
7.03%
Gross Profit Margin
16.86%
23.86%
20.84%
27.05%
10.86%
20.01%
16.55%
PAT Margin
9.87%
15.08%
12.3%
17.24%
5.3%
12.15%
9.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2026 is 16.30% vs -10.13% in Jun 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2026 is 134.80% vs 15.50% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2026 is 59.50% vs 16.80% in Jun 2025

stock-summary

Interest

YoY Growth in quarter ended Jun 2026 is 26.67% vs 50.00% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025

Compare Quarterly Results Of CMC Corp. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,260.29
3,282.30
977.99
29.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,260.29
3,282.30
977.99
29.80%
Raw Material Cost
2,452.89
489.57
1,963.32
401.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1.94
0.00
1.94
Selling and Distribution Expenses
1,176.41
2,255.82
-1,079.41
-47.85%
Other Expenses
10.70
0.00
10.70
Total Expenditure (Excl Depreciation)
3,738.23
2,745.39
992.84
36.16%
Operating Profit (PBDIT) excl Other Income
522.06
536.91
-14.85
-2.77%
Other Income
60.32
14.35
45.97
320.35%
Operating Profit (PBDIT)
691.31
580.71
110.60
19.05%
Interest
1.94
0.00
1.94
Exceptional Items
28.88
-5.82
34.70
596.22%
Gross Profit (PBDT)
1,698.46
2,792.73
-1,094.27
-39.18%
Depreciation
108.93
29.45
79.48
269.88%
Profit Before Tax
609.32
545.44
63.88
11.71%
Tax
128.21
142.05
-13.84
-9.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
420.35
400.71
19.64
4.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
420.35
400.71
19.64
4.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
60.76
2.67
58.09
2,175.66%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
481.11
403.38
77.73
19.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,216.76
13,933.81
9,282.95
66.62%
Earnings per share (EPS)
32.53
10.25
22.28
217.37%
Diluted Earnings per share
32.53
10.25
22.28
217.37%
Operating Profit Margin (Excl OI)
12.25%
16.36%
0.00
-4.11%
Gross Profit Margin
16.86%
17.51%
0.00
-0.65%
PAT Margin
9.87%
12.21%
0.00
-2.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 426.03 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -24.82% vs 24.02% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 16.30% vs -10.13% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 48.11 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -44.23% vs 53.78% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 134.80% vs 15.50% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 63.10 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is -50.51% vs 65.86% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 59.50% vs 16.80% in Jun 2025

Quarterly - Interest
Interest 0.19 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 0.00% vs -100.00% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 26.67% vs 50.00% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.25%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has fallen from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025