Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'18
Mar'17
Mar'16
Mar'15
Net Sales
573.91
420.73
269.91
135.76
Other Operating Income
0.00
0.00
1.48
1.53
Total Operating income
573.91
420.73
271.39
137.28
Raw Material Cost
438.38
323.90
196.83
109.85
Purchase of Finished goods
4.32
4.66
0.24
0.20
(Increase) / Decrease In Stocks
-8.50
-37.36
-5.48
-1.26
Employee Cost
15.79
11.46
3.33
2.41
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.20
26.64
13.09
10.17
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
13.85
42.86
29.69
-0.00
Total Expenditure (Excl Depreciation)
498.04
372.15
237.71
121.37
Operating Profit (PBDIT) excl Other Income
75.86
48.59
33.69
15.91
Other Income
2.96
4.83
11.26
0.00
Operating Profit (PBDIT)
78.82
53.41
44.95
15.92
Interest
28.96
20.66
9.22
5.90
Exceptional Items
0.00
0.01
79.06
0.00
Gross Profit (PBDT)
49.86
32.77
114.78
10.01
Depreciation
10.48
10.13
1.28
0.88
Profit Before Tax
39.38
22.63
113.50
9.13
Tax
13.57
-7.44
7.52
2.83
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
25.80
30.07
105.98
6.30
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
25.80
30.07
105.98
6.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.80
30.07
105.98
6.30
Equity Capital
15.03
14.78
14.08
11.46
Face Value
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
160.15
24.44
Earnings per share (EPS)
17.17
20.34
75.27
5.5
Diluted Earnings per share
17.17
20.66
81.71
7.27
Operating Profit Margin (Excl OI)
13.22%
11.55%
12.41%
11.59%
Gross Profit Margin
8.69%
7.79%
42.29%
7.29%
PAT Margin
4.5%
7.15%
39.05%
4.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 97.59% vs 31.94% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -32.41% vs 92.43% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -94.52% vs 92.23% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 4.88% vs 10.81% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of CMI With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
573.91
96.20
477.71
496.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
573.91
96.20
477.71
496.58%
Raw Material Cost
438.38
0.00
438.38
Purchase of Finished goods
4.32
94.39
-90.07
-95.42%
(Increase) / Decrease In Stocks
-8.50
0.02
-8.52
-42,600.00%
Employee Cost
15.79
0.35
15.44
4,411.43%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
34.20
0.00
34.20
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
13.85
1.27
12.58
990.55%
Total Expenditure (Excl Depreciation)
498.04
96.03
402.01
418.63%
Operating Profit (PBDIT) excl Other Income
75.86
0.17
75.69
44,523.53%
Other Income
2.96
1.46
1.50
102.74%
Operating Profit (PBDIT)
78.82
1.63
77.19
4,735.58%
Interest
28.96
0.58
28.38
4,893.10%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.86
1.05
48.81
4,648.57%
Depreciation
10.48
0.00
10.48
Profit Before Tax
39.38
1.06
38.32
3,615.09%
Tax
13.57
0.27
13.30
4,925.93%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.80
0.79
25.01
3,165.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.80
0.79
25.01
3,165.82%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.80
0.79
25.01
3,165.82%
Equity Capital
15.03
13.96
1.07
7.66%
Face Value
10.00
2.00
0.00
Reserves
0.00
27.49
-27.49
-100.00%
Earnings per share (EPS)
17.17
0.11
17.06
15,509.09%
Diluted Earnings per share
17.17
0.11
17.06
15,509.09%
Operating Profit Margin (Excl OI)
13.22%
0.18%
0.00
13.04%
Gross Profit Margin
8.69%
1.09%
0.00
7.60%
PAT Margin
4.50%
0.82%
0.00
3.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 57.46 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 97.59% vs 31.94% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit -11.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.41% vs 92.43% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -2.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -94.52% vs 92.23% in Mar 2024
Annual - Interest
Interest 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.88% vs 10.81% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -4.94%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






