CMI

40
Sell
  • Market Cap: Micro Cap
  • Industry: Cables - Electricals
  • ISIN: INE981B01011
  • NSEID: CMICABLES
  • BSEID: 517330
INR
4.72
-0.25 (-5.03%)
BSENSE

Dec 01

BSE+NSE Vol: 13.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'18
Mar'17
Mar'16
Mar'15
Mar'10
Mar'09
No of Months
12
12
12
12
12
12
Operating Income
573.00
420.00
269.00
150.00
51.00
57.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
13.00
42.00
29.00
15.00
3.00
6.00
Net Sales
560.00
377.00
240.00
135.00
48.00
51.00
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
-37.00
-5.00
-1.00
0.00
0.00
Raw Materials Consumed
442.00
328.00
194.00
107.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
2.00
1.00
0.00
0.00
Employee Cost
15.00
11.00
2.00
2.00
1.00
0.00
Operating Expenses
15.00
14.00
8.00
5.00
42.00
44.00
General and Administration Expenses
-1.00
-1.00
3.00
2.00
1.00
1.00
Selling and Distribution Expenses
8.00
5.00
2.00
3.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
1.00
0.00
0.00
0.00
0.00
1.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
484.00
329.00
208.00
121.00
44.00
48.00
Operating Profit (PBDIT) excl Other Income
75.00
48.00
32.00
14.00
3.00
2.00
Other Income
2.00
4.00
12.00
1.00
0.00
0.00
Operating Profit (PBDIT)
78.00
53.00
44.00
15.00
4.00
3.00
Interest
28.00
20.00
9.00
5.00
1.00
0.00
Profit before Depriciation and Tax
49.00
32.00
35.00
10.00
2.00
2.00
Depreciation
10.00
10.00
1.00
0.00
1.00
0.00
Profit Before Taxation & Exceptional Items
39.00
22.00
34.00
9.00
1.00
2.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
39.00
22.00
113.00
9.00
1.00
2.00
Provision for Tax
13.00
-7.00
7.00
2.00
0.00
0.00
Profit After Tax
25.00
30.00
105.00
6.00
1.00
2.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
144.00
117.00
12.00
7.00
-1.00
-3.00
Profit Available for appropriations
170.00
147.00
118.00
13.00
0.00
-1.00
Appropriations
170.00
147.00
118.00
13.00
0.00
-1.00
Equity Dividend (%)
10.00%
10.00%
10.00%
0.00%
0.00%
0.00%
Earnings Per Share
17.19
20.71
83.51
7.29
4.69
6.92
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2024 is 31.97% vs -67.47% in Mar 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2024 is 92.22% vs 77.97% in Mar 2023

stock-summary

Interest

YoY Growth in year ended Mar 2024 is 11.53% vs -98.33% in Mar 2023

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2024 is 92.44% vs 22.96% in Mar 2023

Compare Profit and Loss Results of CMI
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
573.00
96.00
477.00
496.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
13.00
0.00
13.00
0%
Net Sales
560.00
96.00
464.00
483.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-8.00
0.00
-8.00
0%
Raw Materials Consumed
442.00
94.00
348.00
370.21%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
15.00
0.00
15.00
0%
Operating Expenses
15.00
0.00
15.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
8.00
0.00
8.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
1.00
0.00
1.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
484.00
96.00
388.00
404.17%
Operating Profit (PBDIT) excl Other Income
75.00
0.00
75.00
0%
Other Income
2.00
1.00
1.00
100.00%
Operating Profit (PBDIT)
78.00
1.00
77.00
7,700.00%
Interest
28.00
0.00
28.00
0%
Profit before Depriciation and Tax
49.00
1.00
48.00
4,800.00%
Depreciation
10.00
0.00
10.00
0%
Profit Before Taxation & Exceptional Items
39.00
1.00
38.00
3,800.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
39.00
1.00
38.00
3,800.00%
Provision for Tax
13.00
0.00
13.00
0%
Profit After Tax
25.00
0.00
25.00
0%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
144.00
15.00
129.00
860.00%
Profit Available for appropriations
170.00
15.00
155.00
1,033.33%
Appropriations
170.00
15.00
155.00
1,033.33%
Equity Dividend (%)
10%
0%
10.00
Earnings Per Share
17.19
0.11
17.08
15,527.27%
Profit And Loss - Net Sales
Net Sales 29.08 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 31.97% vs -67.47% in Mar 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.46 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 92.22% vs 77.97% in Mar 2023

Profit And Loss - Interest
Interest 0.82 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 11.53% vs -98.33% in Mar 2023

Profit And Loss - Profit After Tax
Profit After Tax -8.33 Cr
in Mar 2024

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2024 is 92.44% vs 22.96% in Mar 2023