Collabos Corp.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3305890000
JPY
287.00
-1 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,906.95
2,153.97
2,349.04
2,368.91
2,102.25
2,019.44
1,968.73
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,906.95
2,153.97
2,349.04
2,368.91
2,102.25
2,019.44
1,968.73
Raw Material Cost
1,235.95
1,670.20
1,490.19
1,457.00
1,278.33
1,200.45
1,061.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
492.29
543.26
484.19
520.68
422.77
319.28
285.47
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.18
4.32
2.44
2.34
3.69
4.72
5.04
Selling and Distribution Expenses
595.50
778.10
757.41
842.67
723.52
627.52
596.63
Other Expenses
-49.75
-54.76
-48.66
-52.30
-42.65
-32.40
-29.05
Total Expenditure (Excl Depreciation)
1,831.45
2,448.30
2,247.60
2,299.67
2,001.85
1,827.96
1,658.33
Operating Profit (PBDIT) excl Other Income
75.5
-294.3
101.4
69.2
100.39999999999999
191.5
310.4
Other Income
72.06
5.14
2.46
9.42
18.11
4.16
2.47
Operating Profit (PBDIT)
240.88
-5.57
304.17
253.76
287.63
363.93
465.92
Interest
5.18
4.32
2.44
2.34
3.69
4.72
5.04
Exceptional Items
-0.32
-465.87
-7.27
-5.96
2.13
-38.61
1.07
Gross Profit (PBDT)
671.00
483.78
858.85
911.91
823.93
819.00
907.03
Depreciation
93.32
283.61
200.27
175.10
169.11
168.29
153.05
Profit Before Tax
142.06
-759.38
94.19
70.36
116.96
152.32
308.89
Tax
-2.87
38.94
26.33
16.10
17.49
67.27
98.22
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
144.92
-798.32
67.86
54.27
99.47
85.04
210.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
144.92
-798.32
67.86
54.27
99.47
85.04
210.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
144.92
-798.32
67.86
54.27
99.47
85.04
210.67
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,291.71
1,104.78
1,902.98
1,878.55
1,841.64
1,852.58
1,764.25
Earnings per share (EPS)
31.76
-177.81
14.69
11.49
20.45
17.31
42.77
Diluted Earnings per share
31.76
-177.81
14.69
11.49
20.45
17.31
42.77
Operating Profit Margin (Excl OI)
3.96%
-13.66%
4.32%
2.92%
4.78%
9.48%
15.77%
Gross Profit Margin
12.34%
-22.09%
12.54%
10.36%
13.61%
15.88%
23.46%
PAT Margin
7.6%
-37.06%
2.89%
2.29%
4.73%
4.21%
10.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -11.47% vs -8.30% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 118.15% vs -1,275.70% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 1,677.57% vs -103.55% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 20.93% vs 79.17% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Collabos Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,906.95
2,882.38
-975.43
-33.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,906.95
2,882.38
-975.43
-33.84%
Raw Material Cost
1,235.95
978.35
257.60
26.33%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
492.29
0.00
492.29
Power Cost
0
0
0.00
Manufacturing Expenses
5.18
0.21
4.97
2,366.67%
Selling and Distribution Expenses
595.50
1,328.08
-732.58
-55.16%
Other Expenses
-49.75
0.15
-49.90
-33,266.67%
Total Expenditure (Excl Depreciation)
1,831.45
2,308.18
-476.73
-20.65%
Operating Profit (PBDIT) excl Other Income
75.49
574.20
-498.71
-86.85%
Other Income
72.06
-7.22
79.28
1,098.06%
Operating Profit (PBDIT)
240.88
593.39
-352.51
-59.41%
Interest
5.18
0.21
4.97
2,366.67%
Exceptional Items
-0.32
3.52
-3.84
-109.09%
Gross Profit (PBDT)
671.00
1,904.03
-1,233.03
-64.76%
Depreciation
93.32
26.41
66.91
253.35%
Profit Before Tax
142.06
570.28
-428.22
-75.09%
Tax
-2.87
177.23
-180.10
-101.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
144.92
393.05
-248.13
-63.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
144.92
393.05
-248.13
-63.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
144.92
393.05
-248.13
-63.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,291.71
1,159.66
132.05
11.39%
Earnings per share (EPS)
31.76
210.32
-178.56
-84.90%
Diluted Earnings per share
31.76
210.32
-178.56
-84.90%
Operating Profit Margin (Excl OI)
3.96%
19.92%
0.00
-15.96%
Gross Profit Margin
12.34%
20.70%
0.00
-8.36%
PAT Margin
7.60%
13.64%
0.00
-6.04%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 190.69 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.47% vs -8.30% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14.49 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 118.15% vs -1,275.70% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 16.88 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 1,677.57% vs -103.55% in Mar 2024

Annual - Interest
Interest 0.52 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 20.93% vs 79.17% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024