Collabos Corp.

54
Hold
  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3305890000
JPY
287.00
-1 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,906.00
2,153.00
2,349.00
2,368.00
2,102.00
2,019.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,906.00
2,153.00
2,349.00
2,368.00
2,102.00
2,019.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
543.00
484.00
520.00
422.00
319.00
Operating Expenses
5.00
4.00
2.00
2.00
3.00
4.00
General and Administration Expenses
603.00
778.00
757.00
842.00
723.00
627.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,831.00
2,448.00
2,247.00
2,299.00
2,001.00
1,827.00
Operating Profit (PBDIT) excl Other Income
75.00
-294.00
101.00
69.00
100.00
191.00
Other Income
72.00
5.00
2.00
9.00
18.00
4.00
Operating Profit (PBDIT)
244.00
-5.00
304.00
253.00
287.00
363.00
Interest
5.00
4.00
2.00
2.00
3.00
4.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
97.00
283.00
200.00
175.00
169.00
168.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
142.00
-759.00
94.00
70.00
116.00
152.00
Provision for Tax
-2.00
38.00
26.00
16.00
17.00
67.00
Profit After Tax
144.00
-798.00
67.00
54.00
99.00
85.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
31.76
-177.81
14.69
11.49
20.45
17.31
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -11.47% vs -8.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 125.65% vs -390.15% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 19.79% vs 77.02% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 118.15% vs -1,276.40% in Mar 2024

Compare Profit and Loss Results of Collabos Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
1,906.00
2,882.00
-976.00
-33.87%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,906.00
2,882.00
-976.00
-33.87%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
5.00
0.00
5.00
0%
General and Administration Expenses
603.00
1,328.00
-725.00
-54.59%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,831.00
2,308.00
-477.00
-20.67%
Operating Profit (PBDIT) excl Other Income
75.00
574.00
-499.00
-86.93%
Other Income
72.00
-7.00
79.00
1,128.57%
Operating Profit (PBDIT)
244.00
593.00
-349.00
-58.85%
Interest
5.00
0.00
5.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
97.00
26.00
71.00
273.08%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
142.00
570.00
-428.00
-75.09%
Provision for Tax
-2.00
177.00
-179.00
-101.13%
Profit After Tax
144.00
393.00
-249.00
-63.36%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
31.7568
210.3246
-178.57
-84.90%
Profit And Loss - Net Sales
Net Sales 1,906.95 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -11.47% vs -8.30% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 75.49 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 125.65% vs -390.15% in Mar 2024

Profit And Loss - Interest
Interest 5.18 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 19.79% vs 77.02% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 144.92 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 118.15% vs -1,276.40% in Mar 2024