Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
126.19
129.45
108.68
73.85
66.20
67.36
75.79
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
126.19
129.45
108.68
73.85
66.20
67.36
75.79
Raw Material Cost
32.43
32.34
22.42
19.97
19.59
18.94
21.42
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
62.35
64.56
53.27
36.66
30.54
28.17
33.78
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.09
2.08
1.91
1.93
2.00
2.07
2.13
Selling and Distribution Expenses
41.35
37.72
31.89
12.14
7.14
5.36
6.11
Other Expenses
-3.85
-4.11
-3.45
-2.20
-1.66
-1.71
-1.79
Total Expenditure (Excl Depreciation)
99.72
95.61
75.04
48.75
42.68
37.47
45.54
Operating Profit (PBDIT) excl Other Income
26.5
33.8
33.6
25.099999999999998
23.5
29.900000000000002
30.2
Other Income
-0.95
2.97
3.15
2.72
-0.06
-1.57
2.83
Operating Profit (PBDIT)
35.77
45.27
42.47
31.46
27.66
32.60
37.44
Interest
2.09
2.08
1.91
1.93
2.00
2.07
2.13
Exceptional Items
0.13
-2.15
0.00
0.00
1.68
0.00
0.00
Gross Profit (PBDT)
93.76
97.11
86.25
53.87
46.61
48.42
54.37
Depreciation
10.25
8.46
5.69
3.65
4.20
4.27
4.36
Profit Before Tax
23.55
32.57
34.88
25.88
23.14
26.25
30.95
Tax
6.14
10.14
8.62
6.08
4.74
6.06
7.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
17.42
22.44
26.26
19.80
18.41
20.19
23.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
17.42
22.44
26.26
19.80
18.41
20.19
23.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
17.42
22.44
26.26
19.80
18.41
20.19
23.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
78.33
85.91
67.81
52.45
46.72
43.42
38.37
Earnings per share (EPS)
0.21
0.27
0.32
0.24
0.23
0.25
0.29
Diluted Earnings per share
0.21
0.27
0.32
0.24
0.23
0.25
0.29
Operating Profit Margin (Excl OI)
20.97%
26.14%
30.95%
33.98%
35.53%
44.38%
39.91%
Gross Profit Margin
26.79%
31.7%
37.32%
39.99%
41.3%
45.31%
46.59%
PAT Margin
13.8%
17.33%
24.16%
26.81%
27.8%
29.97%
30.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -2.47% vs 19.04% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -22.32% vs -14.83% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -13.24% vs 7.63% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 0.00% vs 10.53% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Computer Modelling Group Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
126.19
440.73
-314.54
-71.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
126.19
440.73
-314.54
-71.37%
Raw Material Cost
32.43
295.85
-263.42
-89.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
62.35
68.53
-6.18
-9.02%
Power Cost
0
0
0.00
Manufacturing Expenses
2.09
125.97
-123.88
-98.34%
Selling and Distribution Expenses
41.35
24.76
16.59
67.00%
Other Expenses
-3.85
-19.45
15.60
80.21%
Total Expenditure (Excl Depreciation)
99.72
320.61
-220.89
-68.90%
Operating Profit (PBDIT) excl Other Income
26.46
120.12
-93.66
-77.97%
Other Income
-0.95
9.04
-9.99
-110.51%
Operating Profit (PBDIT)
35.77
282.85
-247.08
-87.35%
Interest
2.09
125.97
-123.88
-98.34%
Exceptional Items
0.13
-110.50
110.63
100.12%
Gross Profit (PBDT)
93.76
144.88
-51.12
-35.28%
Depreciation
10.25
153.68
-143.43
-93.33%
Profit Before Tax
23.55
-107.31
130.86
121.95%
Tax
6.14
-19.35
25.49
131.73%
Provisions and contingencies
0
0
0.00
Profit After Tax
17.42
-88.05
105.47
119.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
17.42
-88.05
105.47
119.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.09
-0.09
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
17.42
-87.96
105.38
119.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
78.33
254.81
-176.48
-69.26%
Earnings per share (EPS)
0.21
-1.31
1.52
116.03%
Diluted Earnings per share
0.21
-1.31
1.52
116.03%
Operating Profit Margin (Excl OI)
20.97%
27.26%
0.00
-6.29%
Gross Profit Margin
26.79%
10.52%
0.00
16.27%
PAT Margin
13.80%
-19.98%
0.00
33.78%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 12.62 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -2.47% vs 19.04% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 1.74 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -22.32% vs -14.83% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.67 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -13.24% vs 7.63% in Mar 2025
Annual - Interest
Interest 0.21 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 0.00% vs 10.53% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 20.97%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






