Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
181.99
130.82
139.32
130.61
203.69
343.93
465.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
181.99
130.82
139.32
130.61
203.69
343.93
465.20
Raw Material Cost
155.77
115.28
120.41
117.53
187.65
319.48
393.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
24.03
61.84
16.53
19.84
25.18
39.11
42.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
56.00
604.41
34.58
54.27
35.90
45.76
27.24
Total Expenditure (Excl Depreciation)
235.80
781.53
171.52
191.64
248.73
404.35
462.71
Operating Profit (PBDIT) excl Other Income
-53.81
-650.71
-32.20
-61.03
-45.04
-60.42
2.49
Other Income
58.89
5.37
4.02
5.57
26.84
36.52
45.85
Operating Profit (PBDIT)
5.08
-645.34
-28.18
-55.46
-18.20
-23.90
48.34
Interest
14.58
17.46
79.04
78.27
82.83
110.48
115.51
Exceptional Items
118.66
1,315.59
0.00
0.00
8.76
-16.19
0.00
Gross Profit (PBDT)
109.16
652.79
-107.22
-133.73
-92.27
-150.57
-67.17
Depreciation
4.84
5.46
6.43
7.47
8.66
6.56
6.36
Profit Before Tax
104.31
647.34
-113.66
-141.19
-100.93
-157.13
-73.53
Tax
16.77
-23.77
-1.05
-1.22
-0.96
-0.65
-0.68
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.54
671.11
-112.60
-139.97
-99.97
-156.48
-72.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
87.54
671.11
-112.60
-139.97
-99.97
-156.48
-72.85
Share in Profit of Associates
0.10
1.46
0.04
-0.87
-2.84
-0.49
-0.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.64
672.57
-112.56
-140.84
-102.81
-156.97
-73.23
Equity Capital
89.35
79.70
79.70
79.70
79.70
79.70
79.70
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
110.39
-52.11
-725.38
-613.22
-473.69
-370.67
-213.54
Earnings per share (EPS)
1.96
16.88
-2.82
-3.53
-2.58
-3.94
-1.84
Diluted Earnings per share
2.16
16.88
-2.82
-3.53
-2.58
-3.94
-1.81
Operating Profit Margin (Excl OI)
-29.57%
-497.41%
-23.11%
-46.73%
-22.11%
-17.57%
0.54%
Gross Profit Margin
59.98%
499.0%
-76.96%
-102.39%
-45.3%
-43.78%
-14.44%
PAT Margin
48.16%
514.12%
-80.79%
-107.83%
-50.47%
-45.64%
-15.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 39.11% vs -6.10% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -86.97% vs 697.52% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 91.73% vs -1,920.84% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -16.49% vs -77.91% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of C C C L With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
181.99
155.58
26.41
16.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
181.99
155.58
26.41
16.98%
Raw Material Cost
155.77
199.27
-43.50
-21.83%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-106.63
106.63
100.00%
Employee Cost
24.03
2.05
21.98
1,072.20%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
56.00
30.35
25.65
84.51%
Total Expenditure (Excl Depreciation)
235.80
125.04
110.76
88.58%
Operating Profit (PBDIT) excl Other Income
-53.81
30.54
-84.35
-276.20%
Other Income
58.89
4.58
54.31
1,185.81%
Operating Profit (PBDIT)
5.08
35.12
-30.04
-85.54%
Interest
14.58
0.32
14.26
4,456.25%
Exceptional Items
118.66
0.00
118.66
Gross Profit (PBDT)
109.16
34.80
74.36
213.68%
Depreciation
4.84
0.06
4.78
7,966.67%
Profit Before Tax
104.31
34.75
69.56
200.17%
Tax
16.77
9.83
6.94
70.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
87.54
24.92
62.62
251.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
87.54
24.92
62.62
251.28%
Share in Profit of Associates
0.10
0.00
0.10
Minority Interest
0.00
-0.27
0.27
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.64
24.64
63.00
255.68%
Equity Capital
89.35
40.40
48.95
121.16%
Face Value
2.00
10.00
0.00
Reserves
110.39
36.53
73.86
202.19%
Earnings per share (EPS)
1.96
6.10
-4.14
-67.87%
Diluted Earnings per share
2.16
9.87
-7.71
-78.12%
Operating Profit Margin (Excl OI)
-29.57%
19.63%
0.00
-49.20%
Gross Profit Margin
59.98%
22.37%
0.00
37.61%
PAT Margin
48.16%
16.02%
0.00
32.14%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 181.99 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 39.11% vs -6.10% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 87.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -86.97% vs 697.52% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -53.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 91.73% vs -1,920.84% in Mar 2024
Annual - Interest
Interest 14.58 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -16.49% vs -77.91% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -29.57%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






