Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
48,25,799.09
49,24,717.47
30,81,915.78
22,12,196.76
28,60,008.09
19,93,358.25
18,19,571.56
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,25,799.09
49,24,717.47
30,81,915.78
22,12,196.76
28,60,008.09
19,93,358.25
18,19,571.56
Raw Material Cost
44,71,297.66
43,04,141.27
28,82,025.72
20,86,404.93
27,12,331.53
19,07,144.43
17,63,050.18
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
55,103.10
88,521.65
61,006.56
37,432.14
26,749.01
40,752.50
21,652.52
Selling and Distribution Expenses
69,479.13
2,19,402.46
1,16,800.40
58,735.29
85,732.88
64,116.78
44,855.13
Other Expenses
-5,510.31
-8,852.17
-6,100.66
-3,743.21
-2,674.90
-4,075.25
-2,165.25
Total Expenditure (Excl Depreciation)
45,40,776.78
45,23,543.73
29,98,826.12
21,45,140.22
27,98,064.42
19,71,261.21
18,07,905.31
Operating Profit (PBDIT) excl Other Income
285022.3
401173.7
83089.7
67056.5
61943.7
22097
11666.199999999999
Other Income
-18,741.52
-26,568.91
6,729.36
7,258.83
5,873.58
1,916.54
8,261.33
Operating Profit (PBDIT)
3,29,625.77
4,36,470.93
1,74,621.83
1,36,283.47
1,34,874.83
1,10,353.37
95,969.45
Interest
55,103.10
88,521.65
61,006.56
37,432.14
26,749.01
40,752.50
21,652.52
Exceptional Items
0.00
0.00
0.00
0.00
0.00
6,612.41
0.00
Gross Profit (PBDT)
3,54,501.43
6,20,576.20
1,99,890.06
1,25,791.82
1,47,676.55
86,213.82
56,521.38
Depreciation
41,962.03
40,167.53
40,561.63
43,002.10
47,193.08
50,096.12
39,462.94
Profit Before Tax
2,32,560.64
3,07,781.75
73,053.64
55,849.23
60,932.75
26,117.15
34,853.99
Tax
44,388.41
82,938.82
15,752.77
11,846.27
12,846.54
3,142.25
8,322.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,68,671.06
2,03,979.32
42,062.09
30,635.14
34,944.86
12,079.54
15,669.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,68,671.06
2,03,979.32
42,062.09
30,635.14
34,944.86
12,079.54
15,669.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
19,501.17
20,863.61
15,238.78
13,367.81
13,141.35
10,895.36
10,862.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,88,172.23
2,24,842.93
57,300.87
44,002.96
48,086.21
22,974.90
26,531.42
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
8,04,092.99
6,44,303.31
4,80,378.23
4,98,019.26
4,67,908.68
3,02,309.98
2,96,135.20
Earnings per share (EPS)
0.0
4459.55
919.59
669.77
833.86
437.89
862.04
Diluted Earnings per share
0.0
4459.55
919.59
669.77
833.86
437.89
862.04
Operating Profit Margin (Excl OI)
6.35%
8.59%
4.13%
3.89%
2.86%
2.93%
2.65%
Gross Profit Margin
5.69%
7.07%
3.69%
4.47%
3.78%
3.82%
4.08%
PAT Margin
3.5%
4.14%
1.36%
1.38%
1.22%
0.61%
0.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -2.01% vs 59.79% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -16.31% vs 292.39% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -24.77% vs 175.80% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -37.75% vs 45.10% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Construction & Investment JSC No. 18 With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
48,25,799.09
0
48,25,799.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,25,799.09
0
48,25,799.09
Raw Material Cost
44,71,297.66
0
44,71,297.66
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
55,103.10
0
55,103.10
Selling and Distribution Expenses
69,479.13
0
69,479.13
Other Expenses
-5,510.31
0.00
-5,510.31
Total Expenditure (Excl Depreciation)
45,40,776.78
0
45,40,776.78
Operating Profit (PBDIT) excl Other Income
2,85,022.31
0.00
2,85,022.31
Other Income
-18,741.52
0
-18,741.52
Operating Profit (PBDIT)
3,29,625.77
0
3,29,625.77
Interest
55,103.10
0
55,103.10
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
3,54,501.43
0
3,54,501.43
Depreciation
41,962.03
0
41,962.03
Profit Before Tax
2,32,560.64
0
2,32,560.64
Tax
44,388.41
0
44,388.41
Provisions and contingencies
0
0
0.00
Profit After Tax
1,68,671.06
0
1,68,671.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,68,671.06
0
1,68,671.06
Share in Profit of Associates
0
0
0.00
Minority Interest
19,501.17
0
19,501.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,88,172.23
0
1,88,172.23
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
8,04,092.99
0
8,04,092.99
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
6.35%
0%
0.00
6.35%
Gross Profit Margin
5.69%
0%
0.00
5.69%
PAT Margin
3.50%
0%
0.00
3.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,82,579.91 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.01% vs 59.79% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18,817.22 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.31% vs 292.39% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34,836.73 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -24.77% vs 175.80% in Dec 2024
Annual - Interest
Interest 5,510.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -37.75% vs 45.10% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.35%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






