Construction & Investment JSC No. 18

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: VN000000L185
VND
25,400.00
-700 (-2.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
9,07,830.90
7,02,515.15
15,57,846.24
12,11,020.56
11,88,330.58
9,67,520.08
10,89,324.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,07,830.90
7,02,515.15
15,57,846.24
12,11,020.56
11,88,330.58
9,67,520.08
10,89,324.39
Raw Material Cost
8,41,129.33
6,27,775.46
14,65,038.63
9,24,212.38
10,24,547.12
8,84,852.32
9,84,925.11
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15,705.04
11,489.67
35,615.86
17,609.40
25,167.13
21,431.74
18,941.23
Selling and Distribution Expenses
23,009.15
21,541.50
-16,879.26
1,08,141.89
87,650.73
46,563.11
65,006.03
Other Expenses
-1,570.50
-1,148.97
-3,561.59
-1,760.94
-2,516.71
-2,143.17
-1,894.12
Total Expenditure (Excl Depreciation)
8,64,138.48
6,49,316.95
14,48,159.37
10,32,354.27
11,12,197.85
9,31,415.42
10,49,931.14
Operating Profit (PBDIT) excl Other Income
43692.399999999994
53198.2
109686.90000000001
178666.30000000002
76132.70000000001
36104.7
39393.3
Other Income
-3,832.86
-18,777.52
34,939.35
-15,015.18
-14,254.29
1,264.53
16,549.02
Operating Profit (PBDIT)
53,736.89
44,654.76
1,54,612.70
1,75,568.26
71,068.50
46,895.33
65,944.11
Interest
15,705.04
11,489.67
35,615.86
17,609.40
25,167.13
21,431.74
18,941.23
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
66,701.57
74,739.69
92,807.61
2,86,808.18
1,63,783.46
82,667.76
1,04,399.28
Depreciation
10,912.43
10,234.66
9,986.48
10,242.14
9,953.03
9,985.89
10,001.84
Profit Before Tax
27,119.42
22,930.44
1,09,010.36
1,47,716.72
35,948.34
15,477.70
37,001.04
Tax
3,859.75
8,485.24
13,627.76
45,245.23
20,757.72
3,245.60
7,403.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
18,711.78
12,566.10
91,587.76
92,033.42
10,914.61
10,002.97
24,695.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
18,711.78
12,566.10
91,587.76
92,033.42
10,914.61
10,002.97
24,695.64
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,547.89
1,879.10
3,794.84
10,438.07
4,276.01
2,229.13
4,902.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
23,259.67
14,445.20
95,382.60
1,02,471.49
15,190.62
12,232.10
29,598.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,71,644.88
6,56,869.41
6,44,303.31
5,53,246.66
4,98,416.21
4,90,381.21
4,80,378.23
Earnings per share (EPS)
409.09
274.73
2002.36
2012.11
238.62
218.69
539.92
Diluted Earnings per share
409.09
274.73
2002.36
2012.11
238.62
218.69
539.92
Operating Profit Margin (Excl OI)
5.14%
7.57%
7.04%
14.89%
6.34%
3.68%
3.62%
Gross Profit Margin
4.19%
4.72%
7.64%
13.04%
3.86%
2.63%
4.31%
PAT Margin
2.06%
1.79%
5.88%
7.6%
0.92%
1.03%
2.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Jun 2025 is -23.60% vs 23.01% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Jun 2025 is 53.12% vs 11.32% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Jun 2025 is -32.53% vs 106.66% in Jun 2024

stock-summary

Interest

YoY Growth in quarter ended Jun 2025 is -37.60% vs 56.46% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024

Compare Quarterly Results Of Construction & Investment JSC No. 18 With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
9,07,830.90
0
9,07,830.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,07,830.90
0
9,07,830.90
Raw Material Cost
8,41,129.33
0
8,41,129.33
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
15,705.04
0
15,705.04
Selling and Distribution Expenses
23,009.15
0
23,009.15
Other Expenses
-1,570.50
0.00
-1,570.50
Total Expenditure (Excl Depreciation)
8,64,138.48
0
8,64,138.48
Operating Profit (PBDIT) excl Other Income
43,692.43
0.00
43,692.43
Other Income
-3,832.86
0
-3,832.86
Operating Profit (PBDIT)
53,736.89
0
53,736.89
Interest
15,705.04
0
15,705.04
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
66,701.57
0
66,701.57
Depreciation
10,912.43
0
10,912.43
Profit Before Tax
27,119.42
0
27,119.42
Tax
3,859.75
0
3,859.75
Provisions and contingencies
0
0
0.00
Profit After Tax
18,711.78
0
18,711.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
18,711.78
0
18,711.78
Share in Profit of Associates
0
0
0.00
Minority Interest
4,547.89
0
4,547.89
Other related items
0.00
0.00
0.00
Consolidated Net Profit
23,259.67
0
23,259.67
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
6,71,644.88
0
6,71,644.88
Earnings per share (EPS)
409.09
0
409.09
Diluted Earnings per share
409.09
0
409.09
Operating Profit Margin (Excl OI)
5.14%
0%
0.00
5.14%
Gross Profit Margin
4.19%
0%
0.00
4.19%
PAT Margin
2.06%
0%
0.00
2.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 90,783.09 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 29.23% vs -54.90% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -23.60% vs 23.01% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 2,325.97 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 61.02% vs -84.86% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 53.12% vs 11.32% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,756.98 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is -9.24% vs -47.00% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -32.53% vs 106.66% in Jun 2024

Quarterly - Interest
Interest 1,570.50 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 36.69% vs -67.74% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -37.60% vs 56.46% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.14%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has fallen from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has fallen from Jun 2024