Craftsman Auto

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE00LO01017
  • NSEID: CRAFTSMAN
  • BSEID: 543276
INR
8,981.50
344.5 (3.99%)
BSENSE

May 08

BSE+NSE Vol: 24.86 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
8,069.27
5,690.48
4,451.73
3,182.60
2,217.02
1,559.95
1,492.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,069.27
5,690.48
4,451.73
3,182.60
2,217.02
1,559.95
1,492.46
Raw Material Cost
4,525.39
3,296.73
2,521.53
1,699.64
1,065.49
672.75
571.71
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-123.43
-194.66
-150.22
-70.21
-31.44
-6.22
15.07
Employee Cost
587.28
436.26
288.46
233.50
187.76
144.62
155.29
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,842.44
1,319.44
913.13
636.06
461.05
310.56
352.42
Total Expenditure (Excl Depreciation)
6,831.68
4,857.77
3,572.90
2,498.99
1,682.86
1,121.71
1,094.49
Operating Profit (PBDIT) excl Other Income
1,237.59
832.71
878.83
683.61
534.16
438.24
397.97
Other Income
61.36
25.07
17.24
12.54
7.40
10.08
8.59
Operating Profit (PBDIT)
1,298.95
857.78
896.07
696.15
541.56
448.32
406.56
Interest
308.97
216.64
174.54
120.23
84.22
107.28
148.60
Exceptional Items
-12.95
-25.47
0.00
0.00
0.00
0.00
-5.77
Gross Profit (PBDT)
977.03
615.67
721.53
575.92
457.34
341.04
252.19
Depreciation
443.85
347.02
277.69
221.61
205.99
192.45
196.40
Profit Before Tax
533.18
268.65
443.84
354.31
251.35
148.59
55.79
Tax
150.31
68.78
107.36
103.83
88.64
51.40
15.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
382.87
199.87
336.48
250.48
162.71
97.19
40.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
382.87
199.87
336.48
250.48
162.71
97.19
40.03
Share in Profit of Associates
1.12
1.00
0.85
0.48
0.38
0.17
-0.02
Minority Interest
0.00
-6.30
-32.86
-2.57
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
383.99
194.57
304.47
248.39
163.09
97.36
40.01
Equity Capital
11.93
11.93
10.56
10.56
10.56
10.56
10.06
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
3,252.13
2,844.81
1,647.42
1,366.34
1,125.18
958.87
711.53
Earnings per share (EPS)
160.93
81.55
144.16
117.61
77.22
46.1
19.89
Diluted Earnings per share
175.74
82.39
144.29
117.89
79.59
50.73
20.2
Operating Profit Margin (Excl OI)
15.34%
14.63%
19.74%
21.48%
24.09%
28.09%
26.67%
Gross Profit Margin
12.11%
10.82%
16.21%
18.1%
20.63%
21.86%
16.9%
PAT Margin
4.76%
3.53%
7.58%
7.89%
7.36%
6.24%
2.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 41.80% vs 27.83% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 97.35% vs -36.10% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 48.62% vs -5.25% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 42.62% vs 24.12% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Craftsman Auto With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
8,069.27
8,290.82
-221.55
-2.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,069.27
8,290.82
-221.55
-2.67%
Raw Material Cost
4,525.39
5,141.47
-616.08
-11.98%
Purchase of Finished goods
0.00
1,609.67
-1,609.67
-100.00%
(Increase) / Decrease In Stocks
-123.43
-39.53
-83.90
-212.24%
Employee Cost
587.28
293.81
293.47
99.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,842.44
264.25
1,578.19
597.23%
Total Expenditure (Excl Depreciation)
6,831.68
7,269.67
-437.99
-6.02%
Operating Profit (PBDIT) excl Other Income
1,237.59
1,021.15
216.44
21.20%
Other Income
61.36
61.63
-0.27
-0.44%
Operating Profit (PBDIT)
1,298.95
1,082.78
216.17
19.96%
Interest
308.97
307.44
1.53
0.50%
Exceptional Items
-12.95
0.00
-12.95
Gross Profit (PBDT)
977.03
775.34
201.69
26.01%
Depreciation
443.85
329.76
114.09
34.60%
Profit Before Tax
533.18
445.58
87.60
19.66%
Tax
150.31
90.13
60.18
66.77%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
382.87
355.44
27.43
7.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
382.87
355.44
27.43
7.72%
Share in Profit of Associates
1.12
0.00
1.12
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
383.99
355.44
28.55
8.03%
Equity Capital
11.93
325.50
-313.57
-96.33%
Face Value
5.00
5.00
0.00
Reserves
3,252.13
2,371.24
880.89
37.15%
Earnings per share (EPS)
160.93
5.46
155.47
2,847.44%
Diluted Earnings per share
175.74
5.46
170.28
3,118.68%
Operating Profit Margin (Excl OI)
15.34%
12.32%
0.00
3.02%
Gross Profit Margin
12.11%
9.35%
0.00
2.76%
PAT Margin
4.76%
4.29%
0.00
0.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 8,069.27 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 41.80% vs 27.83% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 383.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 97.35% vs -36.10% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,237.59 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.62% vs -5.25% in Mar 2025

Annual - Interest
Interest 308.97 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 42.62% vs 24.12% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.34%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025