Crest Nicholson Holdings Plc

  • Market Cap: Small Cap
  • Industry: Furniture, Home Furnishing
  • ISIN: GB00B8VZXT93
GBP
1.03
-0.14 (-11.65%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
Net Sales
610.80
618.20
657.50
913.60
786.60
677.90
1,086.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
610.80
618.20
657.50
913.60
786.60
677.90
1,086.40
Raw Material Cost
525.50
539.20
556.90
719.30
619.90
570.20
884.50
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
61.10
63.00
60.70
58.40
53.40
60.30
68.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.00
12.80
9.60
10.20
11.60
13.60
14.20
Selling and Distribution Expenses
57.30
60.80
56.60
53.40
49.60
60.70
68.90
Other Expenses
-7.51
-7.58
-7.03
-6.86
-6.50
-7.39
-8.30
Total Expenditure (Excl Depreciation)
582.80
600.00
613.50
772.70
669.50
630.90
953.40
Operating Profit (PBDIT) excl Other Income
28
18.2
44
140.9
117.10000000000001
47
133
Other Income
8.40
9.90
4.90
2.10
2.50
2.90
3.20
Operating Profit (PBDIT)
40.20
30.80
51.70
145.30
123.00
57.00
138.70
Interest
14.00
12.80
9.60
10.20
11.60
13.60
14.20
Exceptional Items
-17.20
-161.00
-19.50
-102.50
-22.80
-49.30
-18.40
Gross Profit (PBDT)
85.30
79.00
100.60
194.30
166.70
107.70
201.90
Depreciation
3.80
2.70
2.80
2.30
3.40
7.10
2.50
Profit Before Tax
5.20
-145.70
19.80
30.30
85.20
-13.00
103.60
Tax
0.70
-40.80
5.20
6.40
16.00
-2.80
20.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.20
-105.00
17.90
26.40
70.90
-10.70
82.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.20
-105.00
17.90
26.40
70.90
-10.70
82.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.20
-105.00
17.90
26.40
70.90
-10.70
82.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
718.10
722.50
856.30
883.10
901.60
825.30
854.40
Earnings per share (EPS)
0.01
-0.41
0.07
0.1
0.28
-0.04
0.32
Diluted Earnings per share
0.01
-0.41
0.07
0.1
0.28
-0.04
0.32
Operating Profit Margin (Excl OI)
4.58%
2.94%
6.69%
15.42%
14.89%
6.93%
12.24%
Gross Profit Margin
1.47%
-23.13%
3.44%
3.57%
11.26%
-0.87%
9.77%
PAT Margin
0.36%
-16.98%
2.72%
2.89%
9.01%
-1.58%
7.59%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Oct 2025 is -1.20% vs -5.98% in Oct 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Oct 2025 is 102.10% vs -686.59% in Oct 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Oct 2025 is 52.15% vs -55.34% in Oct 2024

stock-summary

Interest

YoY Growth in year ended Oct 2025 is 9.37% vs 33.33% in Oct 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Oct 2025 has improved from Oct 2024

Compare Annual Results Of Crest Nicholson Holdings Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
610.80
2,127.00
-1,516.20
-71.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
610.80
2,127.00
-1,516.20
-71.28%
Raw Material Cost
525.50
1,619.00
-1,093.50
-67.54%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
61.10
155.00
-93.90
-60.58%
Power Cost
0
0
0.00
Manufacturing Expenses
14.00
9.00
5.00
55.56%
Selling and Distribution Expenses
57.30
108.00
-50.70
-46.94%
Other Expenses
-7.51
-16.30
8.79
53.93%
Total Expenditure (Excl Depreciation)
582.80
1,728.00
-1,145.20
-66.27%
Operating Profit (PBDIT) excl Other Income
28.00
399.00
-371.00
-92.98%
Other Income
8.40
5.00
3.40
68.00%
Operating Profit (PBDIT)
40.20
408.00
-367.80
-90.15%
Interest
14.00
9.00
5.00
55.56%
Exceptional Items
-17.20
0.00
-17.20
Gross Profit (PBDT)
85.30
508.00
-422.70
-83.21%
Depreciation
3.80
4.00
-0.20
-5.00%
Profit Before Tax
5.20
395.00
-389.80
-98.68%
Tax
0.70
97.00
-96.30
-99.28%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
2.20
298.00
-295.80
-99.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.20
298.00
-295.80
-99.26%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.20
298.00
-295.80
-99.26%
Equity Capital
0
0
0.00
Face Value
0.05
0.10
0.00
Reserves
718.10
2,026.00
-1,307.90
-64.56%
Earnings per share (EPS)
0.01
0.91
-0.90
-98.90%
Diluted Earnings per share
0.01
0.91
-0.90
-98.90%
Operating Profit Margin (Excl OI)
4.58%
18.76%
0.00
-14.18%
Gross Profit Margin
1.47%
18.76%
0.00
-17.29%
PAT Margin
0.36%
14.01%
0.00
-13.65%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 61.08 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is -1.20% vs -5.98% in Oct 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.22 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 102.10% vs -686.59% in Oct 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.18 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 52.15% vs -55.34% in Oct 2024

Annual - Interest
Interest 1.40 Million
in Oct 2025

Figures in Million
stock-summary

YoY Growth in year ended Oct 2025 is 9.37% vs 33.33% in Oct 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.58%
in Oct 2025

Figures in %
stock-summary

YoY Growth in year ended Oct 2025 has improved from Oct 2024