Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Oct'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
728.90
856.30
883.10
901.60
825.30
854.40
Shareholder's Funds
728.90
856.30
883.10
901.60
825.30
854.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
85.50
99.70
98.70
99.80
99.50
349.90
Secured Loans
85.50
99.70
98.70
99.80
99.50
349.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-34.80
-0.80
-1.60
-0.70
-9.80
-6.40
Other Long Term Liabilities
248.5
151.8
118.1
142.8
173.6
42.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
192.50
73.80
70.80
28.40
17.20
18.00
Total Non-Current Liabilities
311.70
235.30
215.20
240.70
270.80
298.90
Current Liabilities
Trade Payables
167.60
202.60
206.90
161.20
111.80
38.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
192.50
73.80
70.80
28.40
17.20
18.00
Total Current Liabilities
401.60
438.70
480.90
466.10
371.10
422.90
Total Liabilities
1,442.20
1,530.30
1,579.20
1,608.40
1,467.20
1,576.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17.00
11.80
8.30
8.70
20.00
15.30
Less: Accumulated Depreciation
2.90
3.50
3.70
3.80
12.00
9.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
14.10
8.30
4.60
4.90
8.00
6.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
25.50
19.30
47.30
55.50
63.90
66.70
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
127.80
69.90
96.80
110.90
110.70
108.20
Current Assets Loans & Advances
Current Investments
1.00
1.10
1.30
1.10
0.80
1.00
Inventories
1,137.40
1,164.80
990.10
1,037.50
1,017.70
1,151.10
Sundry Debtors
57.20
63.30
74.50
81.50
80.80
126.40
Cash and Bank
73.80
162.60
373.60
350.70
239.40
170.60
Other Current Assets
1,314.40
1,460.40
1,482.40
1,497.50
1,356.50
1,468.00
Short Term Loans and Advances
45.00
68.60
42.90
26.70
17.80
18.90
Total Current Assets
1,314.40
1,460.40
1,482.40
1,497.50
1,356.50
1,468.00
Net Current Assets (Including Current Investments)
912.80
1,021.70
1,001.50
1,031.40
985.40
1,045.10
Total Current Assets Excluding Current Investments
1,314.40
1,460.40
1,482.40
1,497.50
1,356.50
1,468.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,442.20
1,530.30
1,579.20
1,608.40
1,467.20
1,576.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
85.50
99.70
98.70
99.80
99.50
349.90
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Oct 2024 is -24.31% vs -14.01% in Oct 2023
Other Long Term Liabilities
YoY Growth in year ended Oct 2024 is 63.70% vs 28.54% in Oct 2023
Fixed Assets
YoY Growth in year ended Oct 2024 is 69.88% vs 80.43% in Oct 2023
Investments
YoY Growth in year ended Oct 2024 is 32.12% vs -59.20% in Oct 2023
Current Assets
YoY Growth in year ended Oct 2024 is -10.00% vs -1.48% in Oct 2023
Compare Balance Sheet Results of Crest Nicholson Holdings Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(GBP)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
728.90
2,026.00
-1,297.10
-64.02%
Shareholder's Funds
728.90
2,026.00
-1,297.10
-64.02%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
85.50
276.00
-190.50
-69.02%
Secured Loans
85.50
276.00
-190.50
-69.02%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-34.80
2.00
-36.80
-1,840.00%
Other Long Term Liabilities
248.50
97.00
151.50
156.19%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
192.50
88.00
104.50
118.75%
Total Non-Current Liabilities
311.70
195.00
116.70
59.85%
Current Liabilities
Trade Payables
167.60
400.00
-232.40
-58.10%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
192.50
88.00
104.50
118.75%
Total Current Liabilities
401.60
865.00
-463.40
-53.57%
Total Liabilities
1,442.20
3,086.00
-1,643.80
-53.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17.00
55.00
-38.00
-69.09%
Less: Accumulated Depreciation
2.90
23.00
-20.10
-87.39%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
14.10
32.00
-17.90
-55.94%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
25.50
0
25.50
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
127.80
39.00
88.80
227.69%
Current Assets Loans & Advances
Current Investments
1.00
0
1.00
0.00%
Inventories
1,137.40
2,770.00
-1,632.60
-58.94%
Sundry Debtors
57.20
24.00
33.20
138.33%
Cash and Bank
73.80
235.00
-161.20
-68.60%
Other Current Assets
1,314.40
3,042.00
-1,727.60
-56.79%
Short Term Loans and Advances
45.00
13.00
32.00
246.15%
Total Current Assets
1,314.40
3,047.00
-1,732.60
-56.86%
Net Current Assets (Including Current Investments)
912.80
2,182.00
-1,269.20
-58.17%
Total Current Assets Excluding Current Investments
1,314.40
3,047.00
-1,732.60
-56.86%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,442.20
3,086.00
-1,643.80
-53.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
85.50
276.00
-190.50
-69.02%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 63.20 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -24.31% vs -14.01% in Oct 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 248.50 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 63.70% vs 28.54% in Oct 2023
Annual - Fixed Assets
Fixed Assets 14.10 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 69.88% vs 80.43% in Oct 2023
Annual - Investments
Investments 25.50 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is 32.12% vs -59.20% in Oct 2023
Annual - Current Assets
Current Assets 1,314.40 Million
in Oct 2024Figures in Million
YoY Growth in year ended Oct 2024 is -10.00% vs -1.48% in Oct 2023






