Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
831.60
913.80
884.20
950.10
921.80
706.30
635.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
831.60
913.80
884.20
950.10
921.80
706.30
635.40
Raw Material Cost
754.20
848.20
821.80
903.60
802.90
607.10
530.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
192.40
188.80
182.50
179.70
165.40
121.90
124.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.70
32.90
45.90
23.70
72.70
65.10
33.60
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-22.71
-22.17
-19.14
-20.34
-23.81
-18.70
-14.91
Total Expenditure (Excl Depreciation)
754.20
848.20
858.80
903.60
802.90
607.10
539.60
Operating Profit (PBDIT) excl Other Income
77.4
65.6
25.4
46.5
118.9
99.2
95.8
Other Income
-3.20
15.70
-1.00
13.40
0.00
21.70
10.50
Operating Profit (PBDIT)
152.60
155.50
69.90
131.90
187.40
178.10
147.20
Interest
34.70
32.90
45.90
23.70
72.70
65.10
33.60
Exceptional Items
0.60
-104.30
-254.50
-14.90
-40.40
45.80
-25.10
Gross Profit (PBDT)
77.40
65.60
62.40
46.50
118.90
99.20
105.10
Depreciation
78.40
74.20
45.50
72.00
68.50
57.20
40.90
Profit Before Tax
40.10
-55.90
-276.00
21.30
5.80
101.60
47.60
Tax
13.90
-13.90
-19.10
18.60
1.40
19.60
14.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.30
-42.00
-256.90
2.70
4.40
82.00
33.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.30
-42.00
-256.90
2.70
4.40
82.00
33.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.30
-42.00
-256.90
2.70
4.40
82.00
33.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
718.00
693.10
735.10
662.30
655.00
285.60
201.00
Earnings per share (EPS)
0.38
-0.6
-3.95
0.05
0.09
1.45
0.58
Diluted Earnings per share
0.38
-0.6
-3.95
0.05
0.09
1.45
0.58
Operating Profit Margin (Excl OI)
9.31%
7.18%
2.87%
4.89%
12.9%
14.05%
15.08%
Gross Profit Margin
14.25%
2.0%
-26.07%
9.82%
8.06%
22.48%
13.93%
PAT Margin
3.16%
-4.6%
-29.05%
0.28%
0.48%
11.61%
5.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.00% vs 3.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 162.62% vs 83.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.44% vs 97.18% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.47% vs -28.32% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of CTEK AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
831.60
1,043.50
-211.90
-20.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
831.60
1,043.50
-211.90
-20.31%
Raw Material Cost
754.20
1,053.60
-299.40
-28.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
192.40
275.20
-82.80
-30.09%
Power Cost
0
0
0.00
Manufacturing Expenses
34.70
13.80
20.90
151.45%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-22.71
-28.90
6.19
21.42%
Total Expenditure (Excl Depreciation)
754.20
1,053.60
-299.40
-28.42%
Operating Profit (PBDIT) excl Other Income
77.40
-10.10
87.50
866.34%
Other Income
-3.20
2.00
-5.20
-260.00%
Operating Profit (PBDIT)
152.60
45.70
106.90
233.92%
Interest
34.70
13.80
20.90
151.45%
Exceptional Items
0.60
0.00
0.60
Gross Profit (PBDT)
77.40
-10.10
87.50
866.34%
Depreciation
78.40
53.80
24.60
45.72%
Profit Before Tax
40.10
-21.90
62.00
283.11%
Tax
13.90
-4.40
18.30
415.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
26.30
-17.50
43.80
250.29%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.30
-17.50
43.80
250.29%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.30
-17.50
43.80
250.29%
Equity Capital
0
0
0.00
Face Value
1.00
0.00
0.00
Reserves
718.00
529.40
188.60
35.63%
Earnings per share (EPS)
0.38
-0.35
0.73
208.57%
Diluted Earnings per share
0.38
-0.35
0.73
208.57%
Operating Profit Margin (Excl OI)
9.31%
-0.97%
0.00
10.28%
Gross Profit Margin
14.25%
3.06%
0.00
11.19%
PAT Margin
3.16%
-1.68%
0.00
4.84%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 83.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.00% vs 3.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2.63 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 162.62% vs 83.65% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.44% vs 97.18% in Dec 2024
Annual - Interest
Interest 3.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.47% vs -28.32% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.31%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






