Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
831.00
913.00
884.00
950.00
921.00
706.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
831.00
913.00
884.00
950.00
921.00
706.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
192.00
188.00
182.00
179.00
165.00
121.00
Operating Expenses
34.00
32.00
45.00
23.00
72.00
65.00
General and Administration Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
754.00
848.00
858.00
903.00
802.00
607.00
Operating Profit (PBDIT) excl Other Income
77.00
65.00
25.00
46.00
118.00
99.00
Other Income
-3.00
15.00
-1.00
13.00
0.00
21.00
Operating Profit (PBDIT)
152.00
155.00
69.00
131.00
187.00
178.00
Interest
34.00
32.00
45.00
23.00
72.00
65.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
78.00
74.00
45.00
72.00
68.00
57.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
40.00
-55.00
-276.00
21.00
5.00
101.00
Provision for Tax
13.00
-13.00
-19.00
18.00
1.00
19.00
Profit After Tax
26.00
-42.00
-256.00
2.00
4.00
82.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.38
-0.60
-3.95
0.05
0.09
1.45
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.00% vs 3.35% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.99% vs 158.27% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 5.47% vs -28.32% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 162.62% vs 83.65% in Dec 2024
Compare Profit and Loss Results of CTEK AB
Figures in Million
consolidated - Profit And Loss Results
Change(SEK)
Change(%)
No of Months
12
12
Operating Income
831.00
1,043.00
-212.00
-20.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
831.00
1,043.00
-212.00
-20.33%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
192.00
275.00
-83.00
-30.18%
Operating Expenses
34.00
13.00
21.00
161.54%
General and Administration Expenses
0.00
0.00
0.00
0%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
754.00
1,053.00
-299.00
-28.40%
Operating Profit (PBDIT) excl Other Income
77.00
-10.00
87.00
870.00%
Other Income
-3.00
2.00
-5.00
-250.00%
Operating Profit (PBDIT)
152.00
45.00
107.00
237.78%
Interest
34.00
13.00
21.00
161.54%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
78.00
53.00
25.00
47.17%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
40.00
-21.00
61.00
290.48%
Provision for Tax
13.00
-4.00
17.00
425.00%
Profit After Tax
26.00
-17.00
43.00
252.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.38
-0.35
0.73
208.57%
Profit And Loss - Net Sales
Net Sales 831.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.00% vs 3.35% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.99% vs 158.27% in Dec 2024
Profit And Loss - Interest
Interest 34.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.47% vs -28.32% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 26.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 162.62% vs 83.65% in Dec 2024






