Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
3,82,338.81
4,23,749.90
4,25,126.76
4,74,168.35
2,99,154.97
2,90,363.49
3,84,577.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,82,338.81
4,23,749.90
4,25,126.76
4,74,168.35
2,99,154.97
2,90,363.49
3,84,577.42
Raw Material Cost
3,33,035.92
3,84,988.16
3,80,797.44
4,23,212.93
2,55,720.88
2,50,636.44
3,44,662.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
19,752.11
18,243.87
17,386.04
13,554.99
15,120.75
13,041.64
12,765.67
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
39,834.16
33,948.49
32,152.86
25,525.82
25,227.61
22,545.80
21,355.92
Other Expenses
-1,975.21
-1,824.39
-1,738.60
-1,355.50
-1,512.08
-1,304.16
-1,276.57
Total Expenditure (Excl Depreciation)
3,72,870.09
4,18,936.65
4,12,950.30
4,48,738.75
2,80,948.49
2,73,182.25
3,66,018.62
Operating Profit (PBDIT) excl Other Income
9468.7
4813.3
12176.5
25429.6
18206.5
17181.199999999997
18558.800000000003
Other Income
58,514.05
38,319.17
21,398.80
4,642.03
23,274.76
21,729.49
19,761.68
Operating Profit (PBDIT)
77,193.29
54,243.07
44,011.23
42,464.24
52,268.73
49,530.17
49,128.69
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
49,302.89
38,761.74
44,329.33
50,955.42
43,434.09
39,727.04
39,914.72
Depreciation
11,469.40
12,941.49
12,275.82
11,750.34
11,526.59
11,534.86
11,841.18
Profit Before Tax
65,723.89
41,301.57
31,735.41
30,713.90
40,742.14
37,995.31
37,287.51
Tax
15,372.91
8,473.62
6,579.99
5,799.94
8,178.67
7,852.27
7,679.42
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42,456.06
28,948.82
21,430.41
20,965.09
27,044.63
25,320.15
24,870.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42,456.06
28,948.82
21,430.41
20,965.09
27,044.63
25,320.15
24,870.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
42,456.06
28,948.82
21,430.41
20,965.09
27,044.63
25,320.15
24,870.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,90,091.22
2,72,568.19
2,64,895.67
2,64,654.20
2,80,090.85
2,75,405.64
2,72,758.91
Earnings per share (EPS)
2039.81
1390.85
1029.63
1007.27
1299.36
1216.51
1194.92
Diluted Earnings per share
2039.81
1390.85
1029.63
1007.27
1299.36
1216.51
1194.92
Operating Profit Margin (Excl OI)
1.89%
0.7%
2.43%
5.5%
5.84%
5.6%
4.56%
Gross Profit Margin
20.19%
12.8%
10.35%
8.96%
17.47%
17.06%
12.77%
PAT Margin
11.1%
6.83%
5.04%
4.42%
9.04%
8.72%
6.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.77% vs -0.32% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 46.66% vs 35.08% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.30% vs -29.58% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Cuchi Commercial & Industrial Developing Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
3,82,338.81
0
3,82,338.81
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,82,338.81
0
3,82,338.81
Raw Material Cost
3,33,035.92
0
3,33,035.92
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
19,752.11
0
19,752.11
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
39,834.16
0
39,834.16
Other Expenses
-1,975.21
0.00
-1,975.21
Total Expenditure (Excl Depreciation)
3,72,870.09
0
3,72,870.09
Operating Profit (PBDIT) excl Other Income
9,468.73
0.00
9,468.73
Other Income
58,514.05
0
58,514.05
Operating Profit (PBDIT)
77,193.29
0
77,193.29
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
49,302.89
0
49,302.89
Depreciation
11,469.40
0
11,469.40
Profit Before Tax
65,723.89
0
65,723.89
Tax
15,372.91
0
15,372.91
Provisions and contingencies
0
0
0.00
Profit After Tax
42,456.06
0
42,456.06
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
42,456.06
0
42,456.06
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
42,456.06
0
42,456.06
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,90,091.22
0
2,90,091.22
Earnings per share (EPS)
2,039.81
0
2,039.81
Diluted Earnings per share
2,039.81
0
2,039.81
Operating Profit Margin (Excl OI)
1.89%
0%
0.00
1.89%
Gross Profit Margin
20.19%
0%
0.00
20.19%
PAT Margin
11.10%
0%
0.00
11.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 38,233.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.77% vs -0.32% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4,245.61 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 46.66% vs 35.08% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,867.92 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.30% vs -29.58% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






