Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,23,749.90
4,25,126.76
4,74,168.35
2,99,154.97
2,90,363.49
3,84,577.42
3,98,487.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,23,749.90
4,25,126.76
4,74,168.35
2,99,154.97
2,90,363.49
3,84,577.42
3,98,487.54
Raw Material Cost
3,84,988.16
3,80,797.44
4,23,212.93
2,55,720.88
2,50,636.44
3,44,662.70
3,56,627.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
18,243.87
17,386.04
13,554.99
15,120.75
13,041.64
12,765.67
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
33,948.49
32,152.86
25,525.82
25,227.61
22,545.80
21,355.92
19,824.78
Other Expenses
-1,824.39
-1,738.60
-1,355.50
-1,512.08
-1,304.16
-1,276.57
0.00
Total Expenditure (Excl Depreciation)
4,18,936.65
4,12,950.30
4,48,738.75
2,80,948.49
2,73,182.25
3,66,018.62
3,76,452.18
Operating Profit (PBDIT) excl Other Income
4813.3
12176.5
25429.6
18206.5
17181.199999999997
18558.800000000003
22035.4
Other Income
38,319.17
21,398.80
4,642.03
23,274.76
21,729.49
19,761.68
15,126.99
Operating Profit (PBDIT)
54,243.07
44,011.23
42,464.24
52,268.73
49,530.17
49,128.69
49,222.31
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
38,761.74
44,329.33
50,955.42
43,434.09
39,727.04
39,914.72
41,860.13
Depreciation
12,941.49
12,275.82
11,750.34
11,526.59
11,534.86
11,841.18
12,298.08
Profit Before Tax
41,301.57
31,735.41
30,713.90
40,742.14
37,995.31
37,287.51
36,924.23
Tax
8,473.62
6,579.99
5,799.94
8,178.67
7,852.27
7,679.42
7,671.64
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
28,948.82
21,430.41
20,965.09
27,044.63
25,320.15
24,870.80
24,864.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
28,948.82
21,430.41
20,965.09
27,044.63
25,320.15
24,870.80
24,864.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
28,948.82
21,430.41
20,965.09
27,044.63
25,320.15
24,870.80
24,864.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,72,568.19
2,64,895.67
2,64,654.20
2,80,090.85
2,75,405.64
2,72,758.91
2,70,590.79
Earnings per share (EPS)
1650.34
1221.73
1195.2
1541.79
1443.48
1417.86
1417.51
Diluted Earnings per share
1650.34
1221.73
1195.2
1541.79
1443.48
1417.86
1417.51
Operating Profit Margin (Excl OI)
0.7%
2.43%
5.5%
5.84%
5.6%
4.56%
5.47%
Gross Profit Margin
12.8%
10.35%
8.96%
17.47%
17.06%
12.77%
12.35%
PAT Margin
6.83%
5.04%
4.42%
9.04%
8.72%
6.47%
6.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -0.32% vs -10.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 35.08% vs 2.22% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -29.58% vs -40.21% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Cuchi Commercial & Industrial Developing Investment JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
4,23,749.90
0
4,23,749.90
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,23,749.90
0
4,23,749.90
Raw Material Cost
3,84,988.16
0
3,84,988.16
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
18,243.87
0
18,243.87
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
33,948.49
0
33,948.49
Other Expenses
-1,824.39
0.00
-1,824.39
Total Expenditure (Excl Depreciation)
4,18,936.65
0
4,18,936.65
Operating Profit (PBDIT) excl Other Income
4,813.25
0.00
4,813.25
Other Income
38,319.17
0
38,319.17
Operating Profit (PBDIT)
54,243.07
0
54,243.07
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
38,761.74
0
38,761.74
Depreciation
12,941.49
0
12,941.49
Profit Before Tax
41,301.57
0
41,301.57
Tax
8,473.62
0
8,473.62
Provisions and contingencies
0
0
0.00
Profit After Tax
28,948.82
0
28,948.82
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
28,948.82
0
28,948.82
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
28,948.82
0
28,948.82
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,72,568.19
0
2,72,568.19
Earnings per share (EPS)
1,650.34
0
1,650.34
Diluted Earnings per share
1,650.34
0
1,650.34
Operating Profit Margin (Excl OI)
0.70%
0%
0.00
0.70%
Gross Profit Margin
12.80%
0%
0.00
12.80%
PAT Margin
6.83%
0%
0.00
6.83%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 42,374.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.32% vs -10.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,894.88 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.08% vs 2.22% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,592.39 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -29.58% vs -40.21% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.70%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






