Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
578.90
58.12
70.86
121.73
55.71
19.49
15.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
578.90
58.12
70.86
121.73
55.71
19.49
15.18
Raw Material Cost
135.47
158.65
214.76
297.19
26.07
34.38
24.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
120.02
122.62
105.02
111.88
62.38
63.96
30.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.90
2.70
3.90
12.22
25.20
1.63
0.32
Selling and Distribution Expenses
71.74
88.47
100.16
110.12
55.56
54.82
29.48
Other Expenses
3.21
-0.94
-5.23
83.53
3.92
-1.77
1.70
Total Expenditure (Excl Depreciation)
360.20
363.00
371.56
1,366.66
208.43
137.07
101.67
Operating Profit (PBDIT) excl Other Income
218.70000000000002
-304.9
-300.7
-1244.8999999999999
-152.7
-117.6
-86.5
Other Income
-11.33
25.59
42.10
769.26
29.89
7.15
2.90
Operating Profit (PBDIT)
231.83
-249.85
-230.60
-434.56
-106.17
-105.09
-79.15
Interest
0.90
2.70
3.90
12.22
25.20
1.63
0.32
Exceptional Items
0.00
0.93
0.64
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
443.43
-100.53
-143.90
-175.46
29.64
-14.89
-9.14
Depreciation
24.46
29.44
28.00
40.78
16.65
5.34
4.44
Profit Before Tax
206.47
-281.06
-261.86
-487.56
-148.02
-112.06
-83.92
Tax
31.04
0.21
-0.13
-0.92
-0.83
-0.28
0.13
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
175.44
-281.27
-261.72
-486.64
-147.20
-111.78
-84.05
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
175.44
-281.27
-261.72
-486.64
-147.20
-111.78
-84.05
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
175.44
-281.27
-261.72
-486.64
-147.20
-111.78
-84.05
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.12
0.13
0.13
0.14
0.15
0.13
0.14
Reserves
721.34
571.04
569.11
782.93
870.37
-48.05
36.68
Earnings per share (EPS)
0.78
-1.27
-1.38
-2.62
-1.11
-0.6
-0.45
Diluted Earnings per share
0.78
-1.27
-1.38
-2.62
-1.11
-0.6
-0.45
Operating Profit Margin (Excl OI)
37.78%
-524.58%
-424.38%
-1022.41%
-274.12%
-603.2%
-569.59%
Gross Profit Margin
39.89%
-432.94%
-330.04%
-367.02%
-235.8%
-547.49%
-523.39%
PAT Margin
30.3%
-483.96%
-369.37%
-399.76%
-264.21%
-573.46%
-553.5%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 896.39% vs -18.05% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 162.35% vs -7.49% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 188.31% vs -0.99% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -66.67% vs -30.77% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of CureVac NV With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
578.90
351.41
227.49
64.74%
Other Operating Income
0.00
0.00
0.00
Total Operating income
578.90
351.41
227.49
64.74%
Raw Material Cost
135.47
2.01
133.46
6,639.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
120.02
0.00
120.02
Power Cost
0
0
0.00
Manufacturing Expenses
0.90
33.03
-32.13
-97.28%
Selling and Distribution Expenses
71.74
144.27
-72.53
-50.27%
Other Expenses
3.21
7.64
-4.43
-57.98%
Total Expenditure (Excl Depreciation)
360.20
255.69
104.51
40.87%
Operating Profit (PBDIT) excl Other Income
218.70
95.72
122.98
128.48%
Other Income
-11.33
5.11
-16.44
-321.72%
Operating Profit (PBDIT)
231.83
102.84
128.99
125.43%
Interest
0.90
33.03
-32.13
-97.28%
Exceptional Items
0.00
-2.59
2.59
100.00%
Gross Profit (PBDT)
443.43
349.40
94.03
26.91%
Depreciation
24.46
2.01
22.45
1,116.92%
Profit Before Tax
206.47
65.20
141.27
216.67%
Tax
31.04
64.32
-33.28
-51.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
175.44
0.88
174.56
19,836.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
175.44
0.88
174.56
19,836.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
175.44
0.88
174.56
19,836.36%
Equity Capital
0
0
0.00
Face Value
0.12
0.00
0.00
Reserves
721.34
-301.33
1,022.67
339.39%
Earnings per share (EPS)
0.78
0.01
0.77
7,700.00%
Diluted Earnings per share
0.78
0.01
0.77
7,700.00%
Operating Profit Margin (Excl OI)
37.78%
27.24%
0.00
10.54%
Gross Profit Margin
39.89%
19.13%
0.00
20.76%
PAT Margin
30.30%
0.25%
0.00
30.05%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 57.89 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 896.39% vs -18.05% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 17.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 162.35% vs -7.49% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 24.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 188.31% vs -0.99% in Dec 2023
Annual - Interest
Interest 0.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -66.67% vs -30.77% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.78%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






