Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
7,131.16
7,462.20
5,757.31
4,268.41
3,172.33
2,996.59
2,944.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,131.16
7,462.20
5,757.31
4,268.41
3,172.33
2,996.59
2,944.80
Raw Material Cost
4,582.32
4,718.03
3,405.77
2,182.35
1,551.76
1,311.16
1,204.12
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.88
8.26
2.34
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
2,176.11
4,433.06
1,920.12
1,866.43
1,566.31
1,431.07
1,288.41
Other Expenses
-1.99
-0.83
-0.23
0.00
0.42
2.13
2.86
Total Expenditure (Excl Depreciation)
6,758.43
9,151.08
5,325.89
4,048.77
3,122.32
2,763.54
2,521.10
Operating Profit (PBDIT) excl Other Income
372.70000000000005
-1688.8999999999999
431.4
219.60000000000002
50
233
423.7
Other Income
55.48
15.68
-19.48
33.55
2.10
2.55
-10.24
Operating Profit (PBDIT)
552.22
-1,540.62
542.84
218.60
35.05
250.39
438.97
Interest
19.88
8.26
2.34
0.00
0.00
0.00
0.00
Exceptional Items
15.40
-73.93
-22.00
0.00
-74.68
24.65
3.15
Gross Profit (PBDT)
2,548.84
2,744.18
2,351.54
2,086.07
1,620.57
1,685.43
1,740.67
Depreciation
147.18
163.18
170.94
41.25
30.22
45.92
25.51
Profit Before Tax
400.55
-1,786.00
347.55
177.35
-69.85
229.12
416.61
Tax
14.58
168.42
142.10
91.63
4.04
60.81
139.70
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
385.97
-1,954.41
205.45
85.72
-73.89
168.31
276.92
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
385.97
-1,954.41
205.45
85.72
-73.89
168.31
276.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
385.97
-1,954.41
205.45
85.72
-73.89
168.31
276.92
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
752.48
352.47
2,258.47
1,993.28
1,822.95
1,996.81
1,738.46
Earnings per share (EPS)
95.87
-488.27
51.09
21.44
-19.54
41.71
80.93
Diluted Earnings per share
95.87
-488.27
51.09
21.44
-19.54
41.71
80.93
Operating Profit Margin (Excl OI)
4.9%
-23.04%
6.8%
3.37%
0.09%
6.74%
14.39%
Gross Profit Margin
7.68%
-21.75%
9.01%
5.12%
-1.25%
9.18%
15.01%
PAT Margin
5.41%
-26.19%
3.57%
2.01%
-2.33%
5.62%
9.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -4.44% vs 29.61% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 119.75% vs -1,051.51% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 131.92% vs -376.77% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 139.76% vs 260.87% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of CyberBuzz, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
7,131.16
8,846.25
-1,715.09
-19.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,131.16
8,846.25
-1,715.09
-19.39%
Raw Material Cost
4,582.32
1,535.90
3,046.42
198.35%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.88
0.00
19.88
Selling and Distribution Expenses
2,176.11
6,926.72
-4,750.61
-68.58%
Other Expenses
-1.99
0.00
-1.99
Total Expenditure (Excl Depreciation)
6,758.43
8,462.62
-1,704.19
-20.14%
Operating Profit (PBDIT) excl Other Income
372.73
383.63
-10.90
-2.84%
Other Income
55.48
29.81
25.67
86.11%
Operating Profit (PBDIT)
552.22
648.58
-96.36
-14.86%
Interest
19.88
0.00
19.88
Exceptional Items
15.40
-37.73
53.13
140.82%
Gross Profit (PBDT)
2,548.84
7,310.35
-4,761.51
-65.13%
Depreciation
147.18
249.55
-102.37
-41.02%
Profit Before Tax
400.55
361.30
39.25
10.86%
Tax
14.58
155.29
-140.71
-90.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
385.97
206.00
179.97
87.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
385.97
206.00
179.97
87.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
385.97
206.00
179.97
87.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
752.48
5,636.15
-4,883.67
-86.65%
Earnings per share (EPS)
95.87
32.82
63.05
192.11%
Diluted Earnings per share
95.87
32.82
63.05
192.11%
Operating Profit Margin (Excl OI)
4.90%
4.17%
0.00
0.73%
Gross Profit Margin
7.68%
6.91%
0.00
0.77%
PAT Margin
5.41%
2.33%
0.00
3.08%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 713.12 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -4.44% vs 29.61% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 38.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 119.75% vs -1,051.51% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.67 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 131.92% vs -376.77% in Sep 2024
Annual - Interest
Interest 1.99 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 139.76% vs 260.87% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.90%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






