CyberBuzz, Inc.

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: JP3311580009
JPY
738.00
-21 (-2.77%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Dec'23
Net Sales
1,681.28
1,497.80
1,994.96
1,736.38
1,875.07
1,794.39
2,056.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,681.28
1,497.80
1,994.96
1,736.38
1,875.07
1,794.39
2,056.37
Raw Material Cost
1,031.87
938.49
1,263.09
1,101.79
1,197.02
1,098.25
1,225.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
6.38
3.96
3.78
3.66
3.44
0.70
0.47
Selling and Distribution Expenses
566.34
559.88
620.67
612.20
610.57
2,790.37
546.18
Other Expenses
-0.64
-0.40
-0.38
-0.37
-0.34
-0.07
-0.05
Total Expenditure (Excl Depreciation)
1,598.21
1,498.37
1,883.76
1,713.99
1,807.59
3,888.62
1,771.48
Operating Profit (PBDIT) excl Other Income
83.10000000000001
-0.6
111.19999999999999
22.400000000000002
67.5
-2094.2
284.9
Other Income
0.85
9.30
6.08
4.56
1.59
8.81
0.71
Operating Profit (PBDIT)
120.80
45.45
154.34
63.70
107.20
-2,042.05
330.53
Interest
6.38
3.96
3.78
3.66
3.44
0.70
0.47
Exceptional Items
0.00
0.00
5.24
0.00
-65.93
0.00
-8.00
Gross Profit (PBDT)
649.41
559.31
731.87
634.59
678.05
696.14
831.07
Depreciation
36.87
36.72
37.05
36.76
38.12
43.37
44.93
Profit Before Tax
77.54
4.77
118.74
23.29
-0.29
-2,086.12
277.14
Tax
37.65
12.57
45.44
-3.94
14.87
55.99
101.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
39.89
-7.80
73.30
27.23
-15.16
-2,142.11
175.63
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
39.89
-7.80
73.30
27.23
-15.16
-2,142.11
175.63
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.89
-7.80
73.30
27.23
-15.16
-2,142.11
175.63
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
467.83
422.62
425.04
352.47
317.34
319.17
2,443.63
Earnings per share (EPS)
9.91
-1.94
18.2
6.77
-3.77
-536.32
43.64
Diluted Earnings per share
9.91
-1.94
18.2
6.77
-3.77
-536.32
43.64
Operating Profit Margin (Excl OI)
4.94%
-0.04%
5.57%
1.29%
3.6%
-116.71%
13.85%
Gross Profit Margin
6.81%
2.77%
7.81%
3.46%
2.02%
-113.84%
15.66%
PAT Margin
2.37%
-0.52%
3.67%
1.57%
-0.81%
-119.38%
8.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2025 is 12.25% vs -24.92% in Mar 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2025 is 611.54% vs -110.64% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2025 is 231.22% vs -75.59% in Mar 2025

stock-summary

Interest

QoQ Growth in quarter ended Jun 2025 is 60.00% vs 5.26% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

Compare Quarterly Results Of CyberBuzz, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,681.28
2,184.21
-502.93
-23.03%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,681.28
2,184.21
-502.93
-23.03%
Raw Material Cost
1,031.87
383.01
648.86
169.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
6.38
0.00
6.38
Selling and Distribution Expenses
566.34
1,784.81
-1,218.47
-68.27%
Other Expenses
-0.64
0.00
-0.64
Total Expenditure (Excl Depreciation)
1,598.21
2,167.83
-569.62
-26.28%
Operating Profit (PBDIT) excl Other Income
83.07
16.38
66.69
407.14%
Other Income
0.85
12.68
-11.83
-93.30%
Operating Profit (PBDIT)
120.80
90.47
30.33
33.52%
Interest
6.38
0.00
6.38
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
649.41
1,801.20
-1,151.79
-63.95%
Depreciation
36.87
61.41
-24.54
-39.96%
Profit Before Tax
77.54
29.06
48.48
166.83%
Tax
37.65
47.39
-9.74
-20.55%
Provisions and contingencies
0
0
0.00
Profit After Tax
39.89
-18.33
58.22
317.62%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
39.89
-18.33
58.22
317.62%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.89
-18.33
58.22
317.62%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
467.83
5,559.23
-5,091.40
-91.58%
Earnings per share (EPS)
9.91
-2.92
12.83
439.38%
Diluted Earnings per share
9.91
-2.92
12.83
439.38%
Operating Profit Margin (Excl OI)
4.94%
0.75%
0.00
4.19%
Gross Profit Margin
6.81%
4.14%
0.00
2.67%
PAT Margin
2.37%
-0.84%
0.00
3.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 168.13 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 12.25% vs -24.92% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is -10.34% vs 20.23% in Jun 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.99 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 611.54% vs -110.64% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 362.50% vs -121.65% in Jun 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.99 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 231.22% vs -75.59% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 13.54% vs -37.63% in Jun 2024

Quarterly - Interest
Interest 0.64 Million
in Jun 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2025 is 60.00% vs 5.26% in Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 is 88.24% vs 580.00% in Jun 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.94%
in Jun 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2025 has improved from Mar 2025

stock-summary

YoY Growth in quarter ended Jun 2025 has improved from Jun 2024