Cybertech Sys.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: INE214A01019
  • NSEID: CYBERTECH
  • BSEID: 532173
INR
151.10
7.15 (4.97%)
BSENSE

Dec 05

BSE+NSE Vol: 41.25 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
235.90
221.74
176.16
138.85
117.80
112.82
96.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
235.90
221.74
176.16
138.85
117.80
112.82
96.76
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
127.57
120.20
102.00
86.23
75.27
65.23
59.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.52
52.50
22.90
9.34
5.56
7.71
6.75
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
22.11
23.59
19.86
15.20
14.23
21.70
16.79
Total Expenditure (Excl Depreciation)
204.20
196.29
144.76
110.77
95.06
94.64
83.24
Operating Profit (PBDIT) excl Other Income
31.70
25.45
31.40
28.08
22.74
18.18
13.52
Other Income
20.23
14.26
8.36
9.92
6.99
6.34
6.34
Operating Profit (PBDIT)
51.93
39.71
39.76
38.00
29.73
24.52
19.86
Interest
0.61
0.62
0.51
0.19
0.35
0.51
1.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
51.32
39.09
39.25
37.81
29.38
24.01
18.77
Depreciation
4.95
7.54
7.87
7.75
6.67
6.34
6.57
Profit Before Tax
46.37
31.54
31.38
30.06
22.70
17.67
12.21
Tax
11.43
8.80
9.69
7.35
-1.39
4.45
1.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.93
22.74
21.69
22.71
24.09
13.22
10.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
34.93
22.74
21.69
22.71
24.09
13.22
10.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.93
22.74
21.69
22.71
24.09
13.22
10.23
Equity Capital
31.13
31.11
28.47
28.17
27.60
27.52
27.52
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
216.54
186.76
131.94
110.13
87.20
66.60
55.63
Earnings per share (EPS)
11.22
7.31
7.62
8.06
8.73
4.8
3.72
Diluted Earnings per share
11.2
7.75
7.62
8.04
8.58
4.77
3.65
Operating Profit Margin (Excl OI)
13.44%
11.48%
17.82%
20.22%
19.3%
16.11%
13.97%
Gross Profit Margin
21.75%
17.63%
22.28%
27.23%
24.94%
21.28%
19.4%
PAT Margin
14.81%
10.26%
12.31%
16.36%
20.45%
11.72%
10.57%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 6.39% vs 25.87% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 53.61% vs 4.84% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 24.56% vs -18.95% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -1.61% vs 21.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Cybertech Sys. With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
235.90
139.97
95.93
68.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
235.90
139.97
95.93
68.54%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
47.02
-47.02
-100.00%
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
127.57
46.06
81.51
176.96%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
54.52
0.00
54.52
Selling and Distribution Expenses
0.00
8.37
-8.37
-100.00%
Other Expenses
22.11
7.88
14.23
180.58%
Total Expenditure (Excl Depreciation)
204.20
109.33
94.87
86.77%
Operating Profit (PBDIT) excl Other Income
31.70
30.64
1.06
3.46%
Other Income
20.23
9.50
10.73
112.95%
Operating Profit (PBDIT)
51.93
40.14
11.79
29.37%
Interest
0.61
0.02
0.59
2,950.00%
Exceptional Items
0.00
0.84
-0.84
-100.00%
Gross Profit (PBDT)
51.32
40.96
10.36
25.29%
Depreciation
4.95
1.14
3.81
334.21%
Profit Before Tax
46.37
39.83
6.54
16.42%
Tax
11.43
9.66
1.77
18.32%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.93
30.17
4.76
15.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.93
30.17
4.76
15.78%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.01
0.01
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.93
30.15
4.78
15.85%
Equity Capital
31.13
20.19
10.94
54.19%
Face Value
10.00
10.00
0.00
Reserves
216.54
124.12
92.42
74.46%
Earnings per share (EPS)
11.22
14.93
-3.71
-24.85%
Diluted Earnings per share
11.20
14.93
-3.73
-24.98%
Operating Profit Margin (Excl OI)
13.44%
21.89%
0.00
-8.45%
Gross Profit Margin
21.75%
29.26%
0.00
-7.51%
PAT Margin
14.81%
21.55%
0.00
-6.74%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 235.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.39% vs 25.87% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 34.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 53.61% vs 4.84% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.70 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 24.56% vs -18.95% in Mar 2024

Annual - Interest
Interest 0.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -1.61% vs 21.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.44%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024