Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
235.00
221.00
176.00
138.00
117.00
112.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
235.00
221.00
176.00
138.00
117.00
112.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
127.00
120.00
101.00
86.00
75.00
65.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
54.00
52.00
22.00
9.00
5.00
7.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
204.00
196.00
144.00
110.00
95.00
94.00
Operating Profit (PBDIT) excl Other Income
31.00
25.00
31.00
28.00
22.00
18.00
Other Income
20.00
14.00
8.00
9.00
6.00
6.00
Operating Profit (PBDIT)
51.00
39.00
39.00
37.00
29.00
24.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
51.00
39.00
39.00
37.00
29.00
24.00
Depreciation
4.00
7.00
7.00
7.00
6.00
6.00
Profit Before Taxation & Exceptional Items
46.00
31.00
31.00
30.00
22.00
17.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
46.00
31.00
31.00
30.00
22.00
17.00
Provision for Tax
11.00
8.00
9.00
7.00
-1.00
4.00
Profit After Tax
34.00
22.00
21.00
22.00
24.00
13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
119.00
102.00
85.00
65.00
43.00
33.00
Profit Available for appropriations
154.00
125.00
107.00
88.00
67.00
47.00
Appropriations
154.00
125.00
107.00
88.00
67.00
47.00
Equity Dividend (%)
40.00%
20.00%
20.00%
15.00%
10.00%
10.00%
Earnings Per Share
11.22
7.77
7.64
8.13
8.74
4.81
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.39% vs 25.87% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 24.58% vs -18.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -1.58% vs 21.23% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 53.62% vs 4.84% in Mar 2024
Compare Profit and Loss Results of Cybertech Sys.
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
235.00
139.00
96.00
69.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
235.00
139.00
96.00
69.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
47.00
-47.00
-100.00%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
127.00
46.00
81.00
176.09%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
54.00
3.00
51.00
1,700.00%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
204.00
109.00
95.00
87.16%
Operating Profit (PBDIT) excl Other Income
31.00
30.00
1.00
3.33%
Other Income
20.00
9.00
11.00
122.22%
Operating Profit (PBDIT)
51.00
40.00
11.00
27.50%
Interest
0.00
0.00
0.00
0%
Profit before Depriciation and Tax
51.00
40.00
11.00
27.50%
Depreciation
4.00
1.00
3.00
300.00%
Profit Before Taxation & Exceptional Items
46.00
38.00
8.00
21.05%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
46.00
39.00
7.00
17.95%
Provision for Tax
11.00
9.00
2.00
22.22%
Profit After Tax
34.00
30.00
4.00
13.33%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
119.00
55.00
64.00
116.36%
Profit Available for appropriations
154.00
85.00
69.00
81.18%
Appropriations
154.00
85.00
69.00
81.18%
Equity Dividend (%)
40%
15%
25.00
Earnings Per Share
11.22
14.93
-3.71
-24.85%
Profit And Loss - Net Sales
Net Sales 235.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.39% vs 25.87% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 24.58% vs -18.99% in Mar 2024
Profit And Loss - Interest
Interest 0.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.58% vs 21.23% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 34.93 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 53.62% vs 4.84% in Mar 2024






