Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
2,241.26
1,952.05
1,303.19
1,089.12
799.31
534.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,241.26
1,952.05
1,303.19
1,089.12
799.31
534.97
Raw Material Cost
767.27
757.90
231.41
196.81
143.84
114.62
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
317.84
249.47
179.53
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
10.27
8.11
0.88
0.21
0.25
0.23
Selling and Distribution Expenses
1,226.41
1,032.47
711.81
593.89
467.46
353.89
Other Expenses
0.02
-0.81
-0.09
-31.81
-24.97
-17.98
Total Expenditure (Excl Depreciation)
2,004.18
1,790.37
943.22
790.70
611.30
468.51
Operating Profit (PBDIT) excl Other Income
237.10000000000002
161.70000000000002
360
298.4
188
66.5
Other Income
1.18
0.04
-10.54
0.71
0.50
-1.30
Operating Profit (PBDIT)
571.97
479.95
358.06
312.13
198.69
76.95
Interest
10.27
8.11
0.88
0.21
0.25
0.23
Exceptional Items
-26.12
0.00
8.82
-22.60
0.00
0.00
Gross Profit (PBDT)
1,473.98
1,194.14
1,071.78
892.32
655.47
420.35
Depreciation
333.71
318.24
8.63
13.00
10.18
11.79
Profit Before Tax
201.87
153.59
357.37
276.33
188.26
64.93
Tax
89.63
115.30
124.13
93.56
54.42
18.32
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
112.23
38.29
233.23
182.77
133.84
46.61
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
112.23
38.29
233.23
182.77
133.84
46.61
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
112.23
38.29
233.23
182.77
133.84
46.61
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,315.23
3,196.01
3,157.71
2,924.48
349.71
215.87
Earnings per share (EPS)
18.04
6.15
37.31
31.51
23.08
8.04
Diluted Earnings per share
18.04
6.15
37.31
31.51
23.08
8.04
Operating Profit Margin (Excl OI)
10.58%
8.28%
27.62%
27.4%
23.52%
12.42%
Gross Profit Margin
23.9%
24.17%
28.08%
26.56%
24.83%
14.34%
PAT Margin
5.01%
1.96%
17.9%
16.78%
16.74%
8.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.82% vs 49.79% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 192.95% vs -83.58% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.94% vs 30.20% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 27.16% vs 800.00% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of CYND Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,241.26
4,356.06
-2,114.80
-48.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,241.26
4,356.06
-2,114.80
-48.55%
Raw Material Cost
767.27
3,253.90
-2,486.63
-76.42%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,186.19
-2,186.19
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
10.27
0.06
10.21
17,016.67%
Selling and Distribution Expenses
1,226.41
712.98
513.43
72.01%
Other Expenses
0.02
-215.17
215.19
100.01%
Total Expenditure (Excl Depreciation)
2,004.18
4,001.43
-1,997.25
-49.91%
Operating Profit (PBDIT) excl Other Income
237.08
354.63
-117.55
-33.15%
Other Income
1.18
71.94
-70.76
-98.36%
Operating Profit (PBDIT)
571.97
462.28
109.69
23.73%
Interest
10.27
0.06
10.21
17,016.67%
Exceptional Items
-26.12
-5.44
-20.68
-380.15%
Gross Profit (PBDT)
1,473.98
1,102.16
371.82
33.74%
Depreciation
333.71
72.08
261.63
362.97%
Profit Before Tax
201.87
384.70
-182.83
-47.53%
Tax
89.63
-32.47
122.10
376.04%
Provisions and contingencies
0
0
0.00
Profit After Tax
112.23
417.17
-304.94
-73.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
112.23
417.17
-304.94
-73.10%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
112.23
417.17
-304.94
-73.10%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,315.23
3,388.77
-73.54
-2.17%
Earnings per share (EPS)
18.04
79.08
-61.04
-77.19%
Diluted Earnings per share
18.04
79.08
-61.04
-77.19%
Operating Profit Margin (Excl OI)
10.58%
7.31%
0.00
3.27%
Gross Profit Margin
23.90%
10.49%
0.00
13.41%
PAT Margin
5.01%
9.58%
0.00
-4.57%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 224.13 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.82% vs 49.79% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 11.22 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 192.95% vs -83.58% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 57.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 18.94% vs 30.20% in Mar 2024
Annual - Interest
Interest 1.03 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 27.16% vs 800.00% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.58%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






