Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
2,241.00
1,952.00
1,303.00
1,089.00
799.00
534.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,241.00
1,952.00
1,303.00
1,089.00
799.00
534.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
317.00
249.00
179.00
Operating Expenses
10.00
8.00
0.00
0.00
0.00
0.00
General and Administration Expenses
1,506.00
1,032.00
711.00
593.00
467.00
353.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,004.00
1,790.00
943.00
790.00
611.00
468.00
Operating Profit (PBDIT) excl Other Income
237.00
161.00
359.00
298.00
188.00
66.00
Other Income
1.00
0.00
-10.00
0.00
0.00
-1.00
Operating Profit (PBDIT)
571.00
479.00
358.00
312.00
198.00
76.00
Interest
10.00
8.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
333.00
318.00
8.00
12.00
10.00
11.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
201.00
153.00
357.00
276.00
188.00
64.00
Provision for Tax
89.00
115.00
124.00
93.00
54.00
18.00
Profit After Tax
112.00
38.00
233.00
182.00
133.00
46.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
18.04
6.15
37.31
31.51
23.08
8.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 14.82% vs 49.79% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 46.64% vs -55.09% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.62% vs 817.87% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 193.09% vs -83.58% in Mar 2024
Compare Profit and Loss Results of CYND Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,241.00
4,356.00
-2,115.00
-48.55%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,241.00
4,356.00
-2,115.00
-48.55%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2,176.00
-2,176.00
-100.00%
Operating Expenses
10.00
0.00
10.00
0%
General and Administration Expenses
1,506.00
712.00
794.00
111.52%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,004.00
4,001.00
-1,997.00
-49.91%
Operating Profit (PBDIT) excl Other Income
237.00
354.00
-117.00
-33.05%
Other Income
1.00
70.00
-69.00
-98.57%
Operating Profit (PBDIT)
571.00
461.00
110.00
23.86%
Interest
10.00
0.00
10.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
333.00
72.00
261.00
362.50%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
201.00
384.00
-183.00
-47.66%
Provision for Tax
89.00
-32.00
121.00
378.12%
Profit After Tax
112.00
417.00
-305.00
-73.14%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
18.0444
79.0775
-61.03
-77.18%
Profit And Loss - Net Sales
Net Sales 2,241.26 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 14.82% vs 49.79% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 237.08 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 46.64% vs -55.09% in Mar 2024
Profit And Loss - Interest
Interest 10.27 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 26.62% vs 817.87% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 112.23 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 193.09% vs -83.58% in Mar 2024






