Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Aug'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
52,556.00
50,586.00
45,495.00
35,799.00
28,836.00
44,827.00
61,032.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,556.00
50,586.00
45,495.00
35,799.00
28,836.00
44,827.00
61,032.00
Raw Material Cost
33,076.00
31,772.00
27,941.00
21,159.00
17,133.00
22,385.00
26,803.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
114.00
98.00
83.00
82.00
63.00
36.00
37.00
Selling and Distribution Expenses
17,913.00
17,471.00
17,712.00
19,696.00
17,415.00
25,431.00
32,825.00
Other Expenses
-11.40
-9.80
-8.30
-8.20
-6.30
-3.60
-3.70
Total Expenditure (Excl Depreciation)
50,989.00
49,243.00
45,653.00
40,855.00
34,548.00
47,816.00
59,628.00
Operating Profit (PBDIT) excl Other Income
1567
1343
-158
-5056
-5712
-2989
1404
Other Income
184.00
186.00
-142.00
172.00
284.00
-111.00
-92.00
Operating Profit (PBDIT)
2,430.00
2,240.00
525.00
-3,988.00
-4,479.00
-1,939.00
2,389.00
Interest
114.00
98.00
83.00
82.00
63.00
36.00
37.00
Exceptional Items
69.00
167.00
-421.00
4,610.00
774.00
-2,324.00
-259.00
Gross Profit (PBDT)
19,480.00
18,814.00
17,554.00
14,640.00
11,703.00
22,442.00
34,229.00
Depreciation
1,051.00
1,060.00
1,127.00
1,225.00
1,197.00
1,445.00
1,737.00
Profit Before Tax
1,335.00
1,248.00
-1,106.00
-682.00
-4,963.00
-5,745.00
357.00
Tax
161.00
-85.00
-337.00
87.00
-96.00
559.00
192.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,173.00
1,334.00
-769.00
-770.00
-4,864.00
-6,307.00
150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,173.00
1,334.00
-769.00
-770.00
-4,864.00
-6,307.00
150.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-2.00
3.00
14.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,173.00
1,334.00
-769.00
-770.00
-4,866.00
-6,304.00
164.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,286.00
10,402.00
9,485.00
10,065.00
11,141.00
16,131.00
22,462.00
Earnings per share (EPS)
55.85
63.52
-36.65
-36.69
-231.78
-300.6
7.24
Diluted Earnings per share
55.85
63.52
-36.65
-36.69
-231.78
-300.6
7.24
Operating Profit Margin (Excl OI)
2.27%
1.96%
-1.01%
-15.04%
-20.67%
-7.3%
1.22%
Gross Profit Margin
4.54%
4.56%
0.05%
1.52%
-13.06%
-9.59%
3.43%
PAT Margin
2.23%
2.64%
-1.69%
-2.15%
-16.87%
-14.07%
0.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2025 is 3.89% vs 11.19% in Aug 2024
Consolidate Net Profit
YoY Growth in year ended Aug 2025 is -12.07% vs 273.47% in Aug 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2025 is 9.35% vs 207.95% in Aug 2024
Interest
YoY Growth in year ended Aug 2025 is 16.33% vs 18.07% in Aug 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Aug 2025 has improved from Aug 2024
Compare Annual Results Of Daisyo Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
52,556.00
42,072.80
10,483.20
24.92%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,556.00
42,072.80
10,483.20
24.92%
Raw Material Cost
33,076.00
27,654.94
5,421.06
19.60%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
114.00
225.38
-111.38
-49.42%
Selling and Distribution Expenses
17,913.00
13,470.49
4,442.51
32.98%
Other Expenses
-11.40
-22.54
11.14
49.42%
Total Expenditure (Excl Depreciation)
50,989.00
41,125.43
9,863.57
23.98%
Operating Profit (PBDIT) excl Other Income
1,567.00
947.37
619.63
65.41%
Other Income
184.00
198.03
-14.03
-7.08%
Operating Profit (PBDIT)
2,430.00
2,399.61
30.39
1.27%
Interest
114.00
225.38
-111.38
-49.42%
Exceptional Items
69.00
-455.20
524.20
115.16%
Gross Profit (PBDT)
19,480.00
14,417.86
5,062.14
35.11%
Depreciation
1,051.00
1,254.21
-203.21
-16.20%
Profit Before Tax
1,335.00
464.82
870.18
187.21%
Tax
161.00
-191.04
352.04
184.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,173.00
649.19
523.81
80.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,173.00
649.19
523.81
80.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
6.67
-6.67
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,173.00
655.86
517.14
78.85%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
11,286.00
9,246.51
2,039.49
22.06%
Earnings per share (EPS)
55.85
28.38
27.47
96.79%
Diluted Earnings per share
55.85
28.38
27.47
96.79%
Operating Profit Margin (Excl OI)
2.27%
2.25%
0.00
0.02%
Gross Profit Margin
4.54%
4.09%
0.00
0.45%
PAT Margin
2.23%
1.54%
0.00
0.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,255.60 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 3.89% vs 11.19% in Aug 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 117.30 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is -12.07% vs 273.47% in Aug 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 224.60 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 9.35% vs 207.95% in Aug 2024
Annual - Interest
Interest 11.40 Million
in Aug 2025Figures in Million
YoY Growth in year ended Aug 2025 is 16.33% vs 18.07% in Aug 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.27%
in Aug 2025Figures in %
YoY Growth in year ended Aug 2025 has improved from Aug 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
