Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
No of Months
12
12
12
12
12
12
Operating Income
50,586.00
45,495.00
35,799.00
28,836.00
44,827.00
61,032.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
50,586.00
45,495.00
35,799.00
28,836.00
44,827.00
61,032.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
98.00
83.00
82.00
63.00
36.00
37.00
General and Administration Expenses
17,471.00
17,712.00
19,696.00
17,415.00
25,431.00
32,825.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
49,243.00
45,653.00
40,855.00
34,548.00
47,816.00
59,628.00
Operating Profit (PBDIT) excl Other Income
1,343.00
-158.00
-5,056.00
-5,712.00
-2,989.00
1,404.00
Other Income
186.00
-142.00
172.00
284.00
-111.00
-92.00
Operating Profit (PBDIT)
2,240.00
525.00
-3,988.00
-4,479.00
-1,939.00
2,389.00
Interest
98.00
83.00
82.00
63.00
36.00
37.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,060.00
1,127.00
1,225.00
1,197.00
1,445.00
1,737.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,248.00
-1,106.00
-682.00
-4,963.00
-5,745.00
357.00
Provision for Tax
-85.00
-337.00
87.00
-96.00
559.00
192.00
Profit After Tax
1,334.00
-769.00
-770.00
-4,864.00
-6,307.00
150.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
63.52
-36.65
-36.69
-231.78
-300.60
7.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Aug 2024 is 11.19% vs 27.08% in Aug 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Aug 2024 is 950.00% vs 96.88% in Aug 2023
Interest
YoY Growth in year ended Aug 2024 is 18.07% vs 1.22% in Aug 2023
Profit After Tax
YoY Growth in year ended Aug 2024 is 273.47% vs 0.13% in Aug 2023
Compare Profit and Loss Results of Daisyo Corp.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
50,586.00
42,072.00
8,514.00
20.24%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
50,586.00
42,072.00
8,514.00
20.24%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
98.00
225.00
-127.00
-56.44%
General and Administration Expenses
17,471.00
14,113.00
3,358.00
23.79%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
49,243.00
41,125.00
8,118.00
19.74%
Operating Profit (PBDIT) excl Other Income
1,343.00
947.00
396.00
41.82%
Other Income
186.00
198.00
-12.00
-6.06%
Operating Profit (PBDIT)
2,240.00
2,399.00
-159.00
-6.63%
Interest
98.00
225.00
-127.00
-56.44%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,060.00
1,254.00
-194.00
-15.47%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,248.00
464.00
784.00
168.97%
Provision for Tax
-85.00
-191.00
106.00
55.50%
Profit After Tax
1,334.00
649.00
685.00
105.55%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
63.5216
28.3811
35.14
123.82%
Profit And Loss - Net Sales
Net Sales 50,586.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 11.19% vs 27.08% in Aug 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,343.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 950.00% vs 96.88% in Aug 2023
Profit And Loss - Interest
Interest 98.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 18.07% vs 1.22% in Aug 2023
Profit And Loss - Profit After Tax
Profit After Tax 1,334.00 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 273.47% vs 0.13% in Aug 2023






