down arrow

Daiwa Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3500200005
JPY
382.00
3 (0.79%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
16,434.07
16,537.32
15,852.46
37,698.24
33,930.16
43,667.44
45,627.62
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,434.07
16,537.32
15,852.46
37,698.24
33,930.16
43,667.44
45,627.62
Raw Material Cost
8,586.61
8,762.39
8,479.40
30,595.53
27,693.52
34,547.13
35,942.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
130.41
121.08
117.90
118.01
130.09
120.74
128.03
Selling and Distribution Expenses
7,758.10
7,659.09
7,376.17
7,297.93
7,192.73
7,990.35
8,824.10
Other Expenses
-13.04
-12.11
-11.79
-11.80
-13.01
-12.07
-12.80
Total Expenditure (Excl Depreciation)
16,344.71
16,421.47
15,855.57
37,893.47
34,886.25
42,537.48
44,766.72
Operating Profit (PBDIT) excl Other Income
89.39999999999999
115.8
-3.1
-195.2
-956.1
1130
860.9000000000001
Other Income
339.18
625.52
441.71
651.16
681.54
211.61
455.68
Operating Profit (PBDIT)
1,085.59
1,310.38
1,068.78
730.02
374.10
1,395.03
1,326.90
Interest
130.41
121.08
117.90
118.01
130.09
120.74
128.03
Exceptional Items
60.14
13.60
-5.24
18.50
215.26
154.86
-4,981.00
Gross Profit (PBDT)
7,847.46
7,774.93
7,373.06
7,102.70
6,236.63
9,120.31
9,685.01
Depreciation
785.36
698.54
767.27
899.38
912.11
894.01
921.31
Profit Before Tax
229.96
504.36
178.38
-268.88
-452.84
535.14
-4,703.44
Tax
37.41
-148.05
107.48
34.41
20.73
20.94
37.16
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
192.55
652.41
70.89
-303.29
-412.93
569.55
-4,752.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
192.55
652.41
70.89
-303.29
-412.93
569.55
-4,752.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-60.63
-55.35
11.81
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
192.55
652.41
70.89
-303.29
-473.57
514.20
-4,740.60
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,329.76
4,483.18
3,530.52
2,975.74
3,175.82
3,664.25
3,209.54
Earnings per share (EPS)
34.33
116.3
12.64
-54.05
-73.59
101.5
-846.79
Diluted Earnings per share
34.33
116.3
12.64
-54.05
-73.59
101.5
-846.79
Operating Profit Margin (Excl OI)
-0.24%
-0.08%
-0.88%
-2.18%
-3.59%
0.66%
-0.11%
Gross Profit Margin
6.18%
7.27%
5.97%
1.67%
1.35%
3.27%
-8.29%
PAT Margin
1.17%
3.95%
0.45%
-0.8%
-1.22%
1.3%
-10.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -0.62% vs 4.32% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -70.49% vs 820.17% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is 8.98% vs 9.22% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 7.68% vs 2.71% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Daiwa Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,434.07
22,158.00
-5,723.93
-25.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,434.07
22,158.00
-5,723.93
-25.83%
Raw Material Cost
8,586.61
12,350.00
-3,763.39
-30.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
130.41
259.00
-128.59
-49.65%
Selling and Distribution Expenses
7,758.10
8,767.00
-1,008.90
-11.51%
Other Expenses
-13.04
-25.90
12.86
49.65%
Total Expenditure (Excl Depreciation)
16,344.71
21,117.00
-4,772.29
-22.60%
Operating Profit (PBDIT) excl Other Income
89.36
1,041.00
-951.64
-91.42%
Other Income
339.18
65.00
274.18
421.82%
Operating Profit (PBDIT)
1,085.59
2,372.00
-1,286.41
-54.23%
Interest
130.41
259.00
-128.59
-49.65%
Exceptional Items
60.14
0.00
60.14
Gross Profit (PBDT)
7,847.46
9,808.00
-1,960.54
-19.99%
Depreciation
785.36
1,371.00
-585.64
-42.72%
Profit Before Tax
229.96
743.00
-513.04
-69.05%
Tax
37.41
-255.00
292.41
114.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
192.55
999.00
-806.45
-80.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
192.55
999.00
-806.45
-80.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
192.55
999.00
-806.45
-80.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,329.76
11,921.00
-6,591.24
-55.29%
Earnings per share (EPS)
34.33
88.34
-54.01
-61.14%
Diluted Earnings per share
34.33
88.34
-54.01
-61.14%
Operating Profit Margin (Excl OI)
-0.24%
4.22%
0.00
-4.46%
Gross Profit Margin
6.18%
9.54%
0.00
-3.36%
PAT Margin
1.17%
4.51%
0.00
-3.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,643.41 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -0.62% vs 4.32% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 19.25 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -70.49% vs 820.17% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.64 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 8.98% vs 9.22% in Feb 2024

Annual - Interest
Interest 13.04 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 7.68% vs 2.71% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.24%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."