down arrow

Daiwa Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3500200005
JPY
382.00
3 (0.79%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
4,161.87
4,493.90
3,750.22
3,973.80
4,216.15
4,773.49
3,835.97
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,161.87
4,493.90
3,750.22
3,973.80
4,216.15
4,773.49
3,835.97
Raw Material Cost
2,018.69
2,196.01
1,610.95
1,960.70
2,140.12
2,460.95
1,774.68
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
36.32
33.29
32.57
31.68
32.86
30.61
31.26
Selling and Distribution Expenses
1,985.34
2,282.43
2,138.86
2,053.02
1,962.63
2,322.73
1,989.37
Other Expenses
-3.63
-3.33
-3.26
-3.17
-3.29
-3.06
-3.13
Total Expenditure (Excl Depreciation)
4,004.03
4,478.43
3,749.81
4,013.72
4,102.75
4,783.68
3,764.05
Operating Profit (PBDIT) excl Other Income
157.79999999999998
15.5
0.4
-39.900000000000006
113.4
-10.2
71.9
Other Income
87.52
112.98
59.47
127.84
38.88
122.18
235.82
Operating Profit (PBDIT)
412.24
285.71
212.49
242.34
345.04
252.32
447.01
Interest
36.32
33.29
32.57
31.68
32.86
30.61
31.26
Exceptional Items
20.00
20.14
0.00
20.00
20.00
-8.41
0.00
Gross Profit (PBDT)
2,143.19
2,297.89
2,139.26
2,013.11
2,076.03
2,312.54
2,061.29
Depreciation
178.98
198.46
198.14
196.00
192.76
180.08
176.26
Profit Before Tax
216.93
74.09
-18.21
34.67
139.42
33.23
239.48
Tax
27.59
7.58
15.40
7.09
7.35
-201.79
14.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
189.34
66.51
-33.61
27.58
132.07
235.03
225.01
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
189.34
66.51
-33.61
27.58
132.07
235.03
225.01
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
189.34
66.51
-33.61
27.58
132.07
235.03
225.01
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,724.97
5,329.76
5,117.40
5,006.50
4,963.83
4,483.18
4,139.57
Earnings per share (EPS)
33.76
11.86
-5.99
4.92
23.54
41.9
40.11
Diluted Earnings per share
33.76
11.86
-5.99
4.92
23.54
41.9
40.11
Operating Profit Margin (Excl OI)
3.5%
-0.57%
-1.2%
-2.05%
2.69%
-1.05%
0.91%
Gross Profit Margin
9.51%
6.06%
4.8%
5.8%
7.88%
4.47%
10.84%
PAT Margin
4.55%
1.48%
-0.9%
0.69%
3.13%
4.92%
5.87%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is -1.29% vs 5.24% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is 43.30% vs -26.57% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is 6.04% vs 0.49% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 10.33% vs 13.06% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has improved from May 2024

Compare Quarterly Results Of Daiwa Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,161.87
5,103.00
-941.13
-18.44%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,161.87
5,103.00
-941.13
-18.44%
Raw Material Cost
2,018.69
2,498.00
-479.31
-19.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
36.32
65.00
-28.68
-44.12%
Selling and Distribution Expenses
1,985.34
2,484.00
-498.66
-20.07%
Other Expenses
-3.63
-6.50
2.87
44.15%
Total Expenditure (Excl Depreciation)
4,004.03
4,982.00
-977.97
-19.63%
Operating Profit (PBDIT) excl Other Income
157.84
121.00
36.84
30.45%
Other Income
87.52
81.00
6.52
8.05%
Operating Profit (PBDIT)
412.24
508.00
-95.76
-18.85%
Interest
36.32
65.00
-28.68
-44.12%
Exceptional Items
20.00
0.00
20.00
Gross Profit (PBDT)
2,143.19
2,605.00
-461.81
-17.73%
Depreciation
178.98
347.00
-168.02
-48.42%
Profit Before Tax
216.93
96.00
120.93
125.97%
Tax
27.59
-19.00
46.59
245.21%
Provisions and contingencies
0
0
0.00
Profit After Tax
189.34
115.00
74.34
64.64%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
189.34
115.00
74.34
64.64%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
189.34
115.00
74.34
64.64%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,724.97
11,855.00
-6,130.03
-51.71%
Earnings per share (EPS)
33.76
10.19
23.57
231.31%
Diluted Earnings per share
33.76
10.19
23.57
231.31%
Operating Profit Margin (Excl OI)
3.50%
1.57%
0.00
1.93%
Gross Profit Margin
9.51%
8.68%
0.00
0.83%
PAT Margin
4.55%
2.25%
0.00
2.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 416.19 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 10.98%

stock-summary

YoY Growth in quarter ended May 2025 is -1.29% vs 5.24% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 18.93 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 663.39%

stock-summary

YoY Growth in quarter ended May 2025 is 43.30% vs -26.57% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.47 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 112.22%

stock-summary

YoY Growth in quarter ended May 2025 is 6.04% vs 0.49% in May 2024

Quarterly - Interest
Interest 3.63 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 11.35%

stock-summary

YoY Growth in quarter ended May 2025 is 10.33% vs 13.06% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.50%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has improved from May 2024

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."