Dana Gas PJSC

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: AED000701014
AED
0.85
0 (-0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,090.86
1,234.10
1,153.26
1,384.73
1,168.06
826.46
598.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,090.86
1,234.10
1,153.26
1,384.73
1,168.06
826.46
598.72
Raw Material Cost
444.43
440.75
455.43
470.15
470.16
514.24
224.06
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.38
40.40
66.11
33.06
18.37
58.77
58.77
Selling and Distribution Expenses
44.08
40.40
40.40
44.08
40.40
44.08
55.10
Other Expenses
-2.94
-4.04
-6.61
-3.31
-1.84
-5.88
-5.88
Total Expenditure (Excl Depreciation)
488.50
481.15
495.83
514.22
510.57
558.32
279.16
Operating Profit (PBDIT) excl Other Income
602.4
752.9000000000001
657.4
870.5
657.5
268.09999999999997
319.6
Other Income
3.67
3.67
44.07
-14.69
-51.42
18.37
492.20
Operating Profit (PBDIT)
819.07
1,010.05
984.31
1,116.60
837.47
595.05
932.97
Interest
29.38
40.40
66.11
33.06
18.37
58.77
58.77
Exceptional Items
-40.40
-135.90
-7.35
-51.42
642.80
-1,586.80
-220.39
Gross Profit (PBDT)
646.44
793.35
697.83
914.58
697.90
312.22
374.66
Depreciation
209.36
231.39
260.77
260.79
231.41
308.54
121.21
Profit Before Tax
539.92
602.36
650.09
771.34
1,230.50
-1,359.06
532.60
Tax
58.77
44.08
58.76
95.50
80.81
14.69
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
477.48
554.61
587.65
668.49
1,157.04
-1,381.10
528.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
477.48
554.61
587.65
668.49
1,157.04
-1,381.10
528.93
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
7.35
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
477.48
554.61
587.65
668.49
1,164.38
-1,381.10
528.93
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
9,354.88
9,263.43
8,708.09
8,447.09
8,422.30
7,871.56
9,660.38
Earnings per share (EPS)
0.07
0.08
0.08
0.1
0.17
-0.2
0.08
Diluted Earnings per share
0.07
0.08
0.08
0.1
0.17
-0.2
0.08
Operating Profit Margin (Excl OI)
55.56%
62.8%
58.92%
62.86%
56.29%
32.44%
53.37%
Gross Profit Margin
68.69%
67.56%
78.98%
74.54%
125.16%
-127.11%
109.2%
PAT Margin
43.77%
44.94%
50.96%
48.28%
99.06%
-167.11%
88.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -11.60% vs 7.01% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -13.90% vs -5.62% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -18.98% vs 7.04% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is -27.23% vs -38.88% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Dana Gas PJSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
Net Sales
1,090.86
67,983.05
-66,892.19
-98.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,090.86
67,983.05
-66,892.19
-98.40%
Raw Material Cost
444.43
48,563.06
-48,118.63
-99.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,057.28
-4,057.28
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
29.38
101.61
-72.23
-71.09%
Selling and Distribution Expenses
44.08
2,331.62
-2,287.54
-98.11%
Other Expenses
-2.94
-415.89
412.95
99.29%
Total Expenditure (Excl Depreciation)
488.50
50,894.68
-50,406.18
-99.04%
Operating Profit (PBDIT) excl Other Income
602.36
17,088.37
-16,486.01
-96.48%
Other Income
3.67
362.35
-358.68
-98.99%
Operating Profit (PBDIT)
819.07
28,248.66
-27,429.59
-97.10%
Interest
29.38
101.61
-72.23
-71.09%
Exceptional Items
-40.40
0.00
-40.40
Gross Profit (PBDT)
646.44
19,419.99
-18,773.55
-96.67%
Depreciation
209.36
5,298.39
-5,089.03
-96.05%
Profit Before Tax
539.92
22,848.66
-22,308.74
-97.64%
Tax
58.77
5,448.23
-5,389.46
-98.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
477.48
18,973.53
-18,496.05
-97.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
477.48
18,973.53
-18,496.05
-97.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
477.48
18,973.53
-18,496.05
-97.48%
Equity Capital
0
0
0.00
Face Value
1.00
0.92
0.00
Reserves
9,354.88
90,736.23
-81,381.35
-89.69%
Earnings per share (EPS)
0.07
0.25
-0.18
-72.00%
Diluted Earnings per share
0.07
0.25
-0.18
-72.00%
Operating Profit Margin (Excl OI)
55.56%
33.23%
0.00
22.33%
Gross Profit Margin
68.69%
41.40%
0.00
27.29%
PAT Margin
43.77%
27.91%
0.00
15.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 109.09 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -11.60% vs 7.01% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 47.75 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -13.90% vs -5.62% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 81.54 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -18.98% vs 7.04% in Dec 2024

Annual - Interest
Interest 2.94 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -27.23% vs -38.88% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 55.56%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024