Dana Gas PJSC

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: AED000701014
AED
0.96
0.02 (1.59%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
9,263.43
8,708.09
8,447.09
8,422.30
7,871.56
9,660.38
Shareholder's Funds
9,263.43
8,708.09
8,447.09
8,422.30
7,871.56
9,660.38
Minority Interest
0.00
0.00
0.00
0.00
7.35
7.35
Long-Term Borrowings
936.63
925.53
793.29
730.94
598.72
1,674.96
Secured Loans
936.63
925.53
793.29
730.94
598.72
1,674.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
326.9
279.13
286.47
194.67
11.02
55.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
69.79
69.78
73.45
62.44
11.02
55.10
Total Non-Current Liabilities
958.67
683.13
870.42
789.71
260.79
253.45
Current Liabilities
Trade Payables
301.19
80.80
275.45
301.19
22.04
128.56
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
69.79
69.78
73.45
62.44
11.02
55.10
Total Current Liabilities
606.05
877.79
484.79
437.09
756.67
1,840.25
Total Liabilities
10,828.15
10,269.01
9,802.30
9,649.10
8,896.37
11,761.43
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
10,806.11
10,570.17
10,059.39
9,627.06
4,573.07
8,984.52
Less: Accumulated Depreciation
6,659.24
6,427.31
6,166.38
5,906.26
1,090.93
4,565.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
4,146.87
4,142.86
3,893.01
3,720.80
3,482.15
4,418.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,645.53
1,696.81
1,718.80
1,649.20
2,306.74
2,361.84
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
6,493.95
6,636.66
6,386.74
6,071.55
7,471.19
9,116.76
Current Assets Loans & Advances
Current Investments
44.08
47.75
25.71
194.67
187.33
194.68
Inventories
128.56
95.49
77.13
77.13
14.69
146.93
Sundry Debtors
532.59
554.59
345.23
246.09
139.58
470.16
Cash and Bank
1,164.36
481.13
554.57
679.51
396.70
1,660.26
Other Current Assets
2,097.31
1,391.97
3,411.89
3,573.88
848.50
2,618.96
Short Term Loans and Advances
227.73
213.02
2,409.26
2,376.46
110.19
146.93
Total Current Assets
4,334.20
3,632.35
3,415.56
3,577.55
1,425.18
2,644.67
Net Current Assets (Including Current Investments)
3,728.15
2,754.56
2,930.77
3,140.46
668.51
804.42
Total Current Assets Excluding Current Investments
4,334.20
3,632.35
3,415.56
3,577.55
1,425.18
2,644.67
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,828.15
10,269.01
9,802.30
9,649.10
8,896.37
11,761.43
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
936.63
925.53
793.29
730.94
598.72
1,674.96
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 56.38% vs -30.82% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 17.11% vs -2.56% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 0.10% vs 6.42% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -3.02% vs -1.28% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 19.32% vs 6.35% in Dec 2023

Compare Balance Sheet Results of Dana Gas PJSC
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(AED)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
9,263.43
88,025.91
-78,762.48
-89.48%
Shareholder's Funds
9,263.43
88,025.91
-78,762.48
-89.48%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
936.63
1,874.26
-937.63
-50.03%
Secured Loans
936.63
1,874.26
-937.63
-50.03%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
-2,465.31
2,465.31
100.00%
Other Long Term Liabilities
326.90
10,854.08
-10,527.18
-96.99%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
69.79
10,757.64
-10,687.85
-99.35%
Total Non-Current Liabilities
958.67
10,854.08
-9,895.41
-91.17%
Current Liabilities
Trade Payables
301.19
271.01
30.18
11.14%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
69.79
10,757.64
-10,687.85
-99.35%
Total Current Liabilities
606.05
14,343.75
-13,737.70
-95.77%
Total Liabilities
10,828.15
1,13,223.74
-1,02,395.59
-90.44%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
10,806.11
1,67,376.76
-1,56,570.65
-93.54%
Less: Accumulated Depreciation
6,659.24
88,359.39
-81,700.15
-92.46%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
4,146.87
79,017.37
-74,870.50
-94.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,645.53
4,766.16
-3,120.63
-65.47%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1,984.93
-1,984.93
-100.00%
Total Non-Current Assets
6,493.95
88,637.09
-82,143.14
-92.67%
Current Assets Loans & Advances
Current Investments
44.08
0
44.08
0.00%
Inventories
128.56
726.54
-597.98
-82.31%
Sundry Debtors
532.59
2,392.29
-1,859.70
-77.74%
Cash and Bank
1,164.36
16,642.38
-15,478.02
-93.00%
Other Current Assets
2,097.31
24,263.99
-22,166.68
-91.36%
Short Term Loans and Advances
227.73
4,502.78
-4,275.05
-94.94%
Total Current Assets
4,334.20
24,586.64
-20,252.44
-82.37%
Net Current Assets (Including Current Investments)
3,728.15
10,242.89
-6,514.74
-63.60%
Total Current Assets Excluding Current Investments
4,334.20
24,586.64
-20,252.44
-82.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,828.15
1,13,223.74
-1,02,395.59
-90.44%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
936.63
1,874.26
-937.63
-50.03%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 631.76 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 56.38% vs -30.82% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 326.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 17.11% vs -2.56% in Dec 2023

Annual - Fixed Assets
Fixed Assets 4,146.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.10% vs 6.42% in Dec 2023

Annual - Investments
Investments 1,645.53 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.02% vs -1.28% in Dec 2023

Annual - Current Assets
Current Assets 4,334.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 19.32% vs 6.35% in Dec 2023