DCB Bank

  • Market Cap: Small Cap
  • Industry: Private Sector Bank
  • ISIN: INE503A01015
  • NSEID: DCBBANK
  • BSEID: 532772
INR
172.75
-3.2 (-1.82%)
BSENSE

Dec 05

BSE+NSE Vol: 10.64 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Interest Earned
6,470.59
5,362.04
4,200.27
3,512.77
3,458.21
3,536.63
3,041.49
Income On Investments
1,310.36
1,049.93
707.82
590.66
583.16
622.79
535.43
Interest On Balances With Rbi Other Inter Bank Funds
31.87
32.13
63.50
57.15
53.73
37.08
30.67
Interest / Discount On Advances / Bills
5,099.26
4,237.96
3,394.82
2,831.77
2,785.54
2,843.19
2,447.86
Others
29.10
42.02
34.13
33.19
35.78
33.57
27.53
Other Income
750.51
474.24
409.39
452.04
445.83
391.10
350.16
Total Income
7,221.10
5,836.28
4,609.66
3,964.81
3,904.04
3,927.73
3,391.65
Interest Expended
4,364.02
3,434.14
2,483.26
2,155.26
2,171.60
2,271.72
1,892.20
Net Interest Income
2,106.57
1,927.90
1,717.01
1,357.51
1,286.61
1,264.91
1,149.29
Total Expenditure (Excl Depreciation)
1,820.08
1,537.70
1,339.67
1,012.57
846.63
902.95
852.85
Employee Cost
923.07
794.33
692.90
539.14
433.50
458.80
433.99
Other Operating Expenses
897.01
743.37
646.77
473.43
413.13
444.15
418.86
Operating Profit Before Provisions and Contingencies
1,037.00
864.44
786.73
796.98
885.81
753.06
646.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
208.39
142.48
159.17
407.43
433.01
261.14
140.06
Profit Before Tax
828.61
721.96
627.56
389.55
452.80
491.92
506.54
Tax
213.28
185.99
162.00
102.05
117.01
153.98
181.17
Profit After Tax
615.33
535.97
465.56
287.50
335.79
337.94
325.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
615.33
535.97
465.56
287.50
335.79
337.94
325.37
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,090.18
4,464.99
3,954.61
3,511.20
3,215.74
2,873.36
2,560.52
Earnings per share (EPS)
19.58
17.13
14.95
9.24
10.81
10.89
10.51
Diluted Earnings per share
19.49
16.99
14.79
9.19
10.7
10.74
10.36
Operating Profit Margin (Excl OI)
68.65%
68.67%
64.32%
59.58%
63.0%
67.08%
67.35%
Gross Profit Margin
12.81%
13.46%
14.94%
11.09%
13.09%
13.91%
16.65%
PAT Margin
9.51%
10.0%
11.08%
8.18%
9.71%
9.56%
10.7%
Net Interest Margin
3.31%
3.65%
3.93%
3.56%
3.59%
3.67%
3.83%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
24.52%
26.02%
26.42%
26.75%
22.85%
21.0%
23.95%
CASA Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
16.77%
16.59%
17.55%
18.92%
19.67%
17.75%
16.81%
Capital Adequacy Ratio (Tier 1)
14.3%
14.53%
15.18%
15.84%
15.49%
13.9%
13.1%
Provision Coverage Ratio (%)
74.48%
77.3%
79.34%
67.84%
62.35%
70.81%
78.77%
Amount of Gross NPAs
1,554.43
1,353.47
1,122.84
1,289.93
1,083.44
631.51
439.48
Amount of Net NPAs
571.55
454.33
356.92
573.23
594.15
293.51
153.77
% of Net NPAs
1.12%
1.11%
1.04%
1.97%
2.31%
1.16%
0.65%
% of Gross NPAs
2.99%
3.23%
3.19%
4.32%
4.13%
2.46%
1.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
418.0
396.0
349.0
410.0
504.0
504.0
Number of Branches
464.0
442.0
427.0
400.0
352.0
336.0
333.0
Annual Analysis Highlights
stock-summary

Interest Earned

YoY Growth in year ended Mar 2025 is 20.67% vs 27.66% in Mar 2024

stock-summary

Net Profit

YoY Growth in year ended Mar 2025 is 14.81% vs 15.12% in Mar 2024

stock-summary

Operating Profit (PBDIT)

YoY Growth in year ended Mar 2025 is 19.96% vs 9.88% in Mar 2024

stock-summary

% of Net NPAs

YoY Growth in year ended Mar 2025 is 0.01% vs 0.07% in Mar 2024

stock-summary

% of Gross NPAs

YoY Growth in year ended Mar 2025 is -0.24% vs 0.04% in Mar 2024

Compare Annual Results Of DCB Bank With
Markets Mojo
Figures in Cr
Standalone Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Interest Earned
6,470.59
3,597.14
2,873.45
79.88%
Income On Investments
1,310.36
621.73
688.63
110.76%
Interest On Balances With Rbi Other Inter Bank Funds
31.87
19.86
12.01
60.47%
Interest / Discount On Advances / Bills
5,099.26
2,930.64
2,168.62
74.0%
Others
29.10
24.91
4.19
16.82%
Other Income
750.51
972.06
-221.55
-22.79%
Total Income
7,221.10
4,569.20
2,651.90
58.04%
Interest Expended
4,364.02
2,120.97
2,243.05
105.76%
Net Interest Income
2,106.57
1,476.17
630.40
42.71%
Total Expenditure (Excl Depreciation)
1,820.08
1,537.99
282.09
18.34%
Employee Cost
923.07
754.25
168.82
22.38%
Other Operating Expenses
897.01
783.74
113.27
14.45%
Operating Profit Before Provisions and Contingencies
1,037.00
910.24
126.76
13.93%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
208.39
110.71
97.68
88.23%
Profit Before Tax
828.61
799.53
29.08
3.64%
Tax
213.28
205.73
7.55
3.67%
Profit After Tax
615.33
593.80
21.53
3.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
615.33
593.80
21.53
3.63%
Face Value
10.00
10.00
0.00
Reserves
5,090.18
4,150.36
939.82
22.64%
Earnings per share (EPS)
19.58
34.22
-14.64
-42.78%
Diluted Earnings per share
19.49
34.23
-14.74
-43.06%
Operating Profit Margin (Excl OI)
68.65%
54.17%
0.00
14.48%
Gross Profit Margin
12.81%
22.23%
0.00
-9.42%
PAT Margin
9.51%
16.51%
0.00
-7.00%
Net Interest Margin
3.31%
4.13%
-0.82
-0.82%
Return on Assets
0.00%
0.00%
0.00
0.00%
CASA (%)
24.52%
24.19%
0.33
0.33%
CASA Amount
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
16.77%
22.46%
-5.69
-5.69%
Capital Adequacy Ratio (Tier 1)
14.30%
20.59%
-6.29
-6.29%
Provision Coverage Ratio (%)
74.48%
83.71%
-9.23
-9.23%
Amount of Gross NPAs
1,554.43
498.46
1,055.97
211.85%
Amount of Net NPAs
571.55
163.53
408.02
249.51%
% of Net NPAs
1.12%
0.52%
0.60
0.60%
% of Gross NPAs
2.99%
1.57%
1.42
1.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
0.00
791.00
-791.00
-100.0%
Number of Branches
464.00
829.00
-365.00
-44.03%
Annual - Interest Earned
Interest Earned 6470.59 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.67% vs 27.66% in Mar 2024

Annual - Net Profit
Net Profit 615.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.81% vs 15.12% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,037.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 19.96% vs 9.88% in Mar 2024

Annual - % of Net NPAs
% of Net NPAs 1.12%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 is 0.01% vs 0.07% in Mar 2024

Annual - % of Gross NPAs
% of Gross NPAs 2.99%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 is -0.24% vs 0.04% in Mar 2024