Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
144.70
Other Operating Income
0.00
Total Operating income
144.70
Raw Material Cost
0.00
Purchase of Finished goods
125.50
(Increase) / Decrease In Stocks
-21.47
Employee Cost
4.36
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
10.43
Total Expenditure (Excl Depreciation)
118.82
Operating Profit (PBDIT) excl Other Income
25.88
Other Income
0.60
Operating Profit (PBDIT)
26.48
Interest
3.80
Exceptional Items
0.00
Gross Profit (PBDT)
22.68
Depreciation
0.77
Profit Before Tax
21.91
Tax
6.15
Provisions and contingencies
0.00
Profit After Tax
15.76
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
15.76
Share in Profit of Associates
0.00
Minority Interest
0.01
Other related items
0.00
Consolidated Net Profit
15.77
Equity Capital
18.61
Face Value
10.0
Reserves
0.00
Earnings per share (EPS)
8.47
Diluted Earnings per share
18.33
Operating Profit Margin (Excl OI)
17.89%
Gross Profit Margin
15.67%
PAT Margin
10.89%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 31.99% vs 15.52% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 103.58% vs 24.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 88.63% vs 23.13% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 8.57% vs 81.35% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of De Neers Tools With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
144.70
66.29
78.41
118.28%
Other Operating Income
0.00
0.00
0.00
Total Operating income
144.70
66.29
78.41
118.28%
Raw Material Cost
0.00
46.69
-46.69
-100.00%
Purchase of Finished goods
125.50
-0.49
125.99
25,712.24%
(Increase) / Decrease In Stocks
-21.47
0.00
-21.47
Employee Cost
4.36
3.64
0.72
19.78%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
10.43
7.82
2.61
33.38%
Total Expenditure (Excl Depreciation)
118.82
57.66
61.16
106.07%
Operating Profit (PBDIT) excl Other Income
25.88
8.63
17.25
199.88%
Other Income
0.60
0.85
-0.25
-29.41%
Operating Profit (PBDIT)
26.48
9.48
17.00
179.32%
Interest
3.80
0.83
2.97
357.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
22.68
8.65
14.03
162.20%
Depreciation
0.77
1.12
-0.35
-31.25%
Profit Before Tax
21.91
7.53
14.38
190.97%
Tax
6.15
1.88
4.27
227.13%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.76
5.65
10.11
178.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.76
5.65
10.11
178.94%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.01
0.00
0.01
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.77
5.65
10.12
179.12%
Equity Capital
18.61
17.22
1.39
8.07%
Face Value
10.00
10.00
0.00
Reserves
0.00
27.24
-27.24
-100.00%
Earnings per share (EPS)
8.47
3.28
5.19
158.23%
Diluted Earnings per share
18.33
3.65
14.68
402.19%
Operating Profit Margin (Excl OI)
17.89%
13.02%
0.00
4.87%
Gross Profit Margin
15.67%
13.05%
0.00
2.62%
PAT Margin
10.89%
8.52%
0.00
2.37%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 144.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 31.99% vs 15.52% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 17.63 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 103.58% vs 24.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 88.63% vs 23.13% in Mar 2024
Annual - Interest
Interest 3.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.57% vs 81.35% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.12%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






