Deepak Spinners

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE272C01013
  • NSEID:
  • BSEID: 514030
INR
128.40
1.05 (0.82%)
BSENSE

Dec 05

BSE+NSE Vol: 7

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'12
Mar'11
Mar'10
Mar'09
Jun'08
Net Sales
293.67
263.87
215.86
144.67
198.01
Other Operating Income
3.29
1.93
0.22
0.24
0.00
Total Operating income
296.96
265.80
216.08
144.91
198.01
Raw Material Cost
203.16
183.83
146.11
93.02
145.34
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-5.12
-6.88
6.73
7.38
-6.73
Employee Cost
20.60
16.48
13.71
9.39
11.88
Power Cost
20.50
22.39
16.81
10.64
0.00
Manufacturing Expenses
21.58
18.93
17.78
13.61
35.42
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
0.00
0.00
0.00
0.00
-0.00
Total Expenditure (Excl Depreciation)
260.72
234.75
201.14
134.04
185.91
Operating Profit (PBDIT) excl Other Income
36.24
31.05
14.94
10.87
12.10
Other Income
3.94
2.41
1.15
0.61
1.83
Operating Profit (PBDIT)
40.18
33.46
16.09
11.48
13.93
Interest
14.66
12.07
9.28
7.28
8.25
Exceptional Items
0.00
-0.71
-0.41
-1.49
0.00
Gross Profit (PBDT)
25.52
20.68
6.40
2.71
5.68
Depreciation
10.96
10.67
18.72
7.02
8.54
Profit Before Tax
14.56
10.01
-12.32
-4.31
-2.86
Tax
2.85
1.34
-1.37
-2.12
-0.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11.71
8.67
-10.95
-2.19
-2.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
11.71
8.67
-10.95
-2.19
-2.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.95
-1.17
0.02
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9.76
7.50
-10.93
-2.19
-2.39
Equity Capital
7.20
7.20
7.20
7.30
7.30
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
57.59
46.27
38.79
49.84
50.48
Earnings per share (EPS)
13.56
10.42
-15.18
-3.0
-3.27
Diluted Earnings per share
13.57
10.43
-15.2
-3.0
-3.27
Operating Profit Margin (Excl OI)
12.2%
11.68%
6.91%
7.5%
6.11%
Gross Profit Margin
8.59%
7.78%
2.96%
1.87%
2.87%
PAT Margin
3.94%
3.26%
-5.07%
-1.51%
-1.21%
Public Share Holdings (%)
59.33%
59.33%
0.0%
0.0%
61.34%
Pledged Promotor Holding (%)
0.0%
47.53%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 11.27% vs -16.10% in Mar 2024

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is -883.85% vs -96.76% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -74.58% vs -71.87% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -3.83% vs 36.11% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Deepak Spinners With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
293.67
0
293.67
Other Operating Income
3.29
0.00
3.29
Total Operating income
296.96
0
296.96
Raw Material Cost
203.16
0
203.16
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
-5.12
0
-5.12
Employee Cost
20.60
0
20.60
Power Cost
20.50
0
20.50
Manufacturing Expenses
21.58
0
21.58
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
260.72
0
260.72
Operating Profit (PBDIT) excl Other Income
36.24
0.00
36.24
Other Income
3.94
0
3.94
Operating Profit (PBDIT)
40.18
0
40.18
Interest
14.66
0
14.66
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
25.52
0
25.52
Depreciation
10.96
0
10.96
Profit Before Tax
14.56
0
14.56
Tax
2.85
0
2.85
Provisions and contingencies
0.00
0
0.00
Profit After Tax
11.71
0
11.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
11.71
0
11.71
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-1.95
0
-1.95
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9.76
0
9.76
Equity Capital
7.20
0
7.20
Face Value
10.00
0
0.00
Reserves
57.59
0
57.59
Earnings per share (EPS)
13.56
0
13.56
Diluted Earnings per share
13.57
0
13.57
Operating Profit Margin (Excl OI)
12.20%
0%
0.00
12.20%
Gross Profit Margin
8.59%
0%
0.00
8.59%
PAT Margin
3.94%
0%
0.00
3.94%
Public Share Holdings (%)
59.33%
0%
59.33
59.33%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 524.07 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.27% vs -16.10% in Mar 2024

Annual - Standalone Net Profit
Standalone Net Profit -10.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -883.85% vs -96.76% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -74.58% vs -71.87% in Mar 2024

Annual - Interest
Interest 3.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.83% vs 36.11% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.96%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024