Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
994.29
1,054.48
1,104.76
1,183.68
1,292.55
1,267.43
1,184.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
994.29
1,054.48
1,104.76
1,183.68
1,292.55
1,267.43
1,184.67
Raw Material Cost
849.85
883.71
911.41
946.94
1,047.60
1,058.44
1,093.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.78
79.68
83.31
84.80
90.60
94.97
95.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.09
2.57
1.40
0.28
3.35
31.83
58.65
Selling and Distribution Expenses
136.93
138.65
173.42
181.18
184.76
180.85
284.24
Other Expenses
-81.87
-82.25
-84.71
-85.08
-93.95
-126.80
-154.47
Total Expenditure (Excl Depreciation)
986.78
1,022.36
1,084.83
1,128.12
1,232.36
1,239.29
1,377.89
Operating Profit (PBDIT) excl Other Income
7.51
32.12
19.93
55.57
60.19
28.13
-193.23
Other Income
143.08
264.26
118.74
120.62
86.53
173.85
43.69
Operating Profit (PBDIT)
251.10
396.29
249.24
296.52
330.82
367.18
72.87
Interest
2.09
2.57
1.40
0.28
3.35
31.83
58.65
Exceptional Items
105.10
-34.62
15.02
27.97
116.27
20.15
-60.33
Gross Profit (PBDT)
144.44
170.77
193.35
236.75
244.96
208.99
91.02
Depreciation
105.77
112.81
119.29
148.24
250.62
246.79
241.57
Profit Before Tax
248.34
246.29
143.56
175.97
193.12
108.71
-287.68
Tax
51.83
31.83
-93.06
2.81
-3.40
51.20
12.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
200.06
214.65
242.85
175.95
197.96
69.96
-277.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
200.06
214.65
242.85
175.95
197.96
69.96
-277.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-3.33
-1.86
-6.49
-4.87
-9.04
-11.32
-23.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
196.73
212.79
236.36
171.08
188.92
58.64
-300.55
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,619.57
3,420.11
3,207.37
2,953.08
2,774.59
2,602.56
2,546.04
Earnings per share (EPS)
4.2
4.5
5.09
3.69
4.15
1.47
-11.63
Diluted Earnings per share
4.2
4.5
5.09
3.69
4.15
1.47
-11.63
Operating Profit Margin (Excl OI)
0.23%
1.82%
1.01%
2.34%
-0.49%
-4.22%
-17.93%
Gross Profit Margin
35.61%
34.06%
23.79%
27.39%
34.33%
28.05%
-3.89%
PAT Margin
20.12%
20.36%
21.98%
14.86%
15.32%
5.52%
-23.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.71% vs -4.55% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -7.55% vs -9.97% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -18.19% vs 1.17% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -18.68% vs 83.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Den Networks With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
994.29
1,888.13
-893.84
-47.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
994.29
1,888.13
-893.84
-47.34%
Raw Material Cost
849.85
416.58
433.27
104.01%
Purchase of Finished goods
0
0.00
0.00
(Increase) / Decrease In Stocks
0
0.00
0.00
Employee Cost
79.78
442.51
-362.73
-81.97%
Power Cost
0
0.00
0.00
Manufacturing Expenses
2.09
20.16
-18.07
-89.63%
Selling and Distribution Expenses
136.93
0.00
136.93
Other Expenses
-81.87
848.60
-930.47
-109.65%
Total Expenditure (Excl Depreciation)
986.78
1,727.85
-741.07
-42.89%
Operating Profit (PBDIT) excl Other Income
7.51
160.28
-152.77
-95.31%
Other Income
143.08
105.32
37.76
35.85%
Operating Profit (PBDIT)
251.10
265.60
-14.50
-5.46%
Interest
2.09
21.45
-19.36
-90.26%
Exceptional Items
105.10
0.00
105.10
Gross Profit (PBDT)
144.44
244.15
-99.71
-40.84%
Depreciation
105.77
107.83
-2.06
-1.91%
Profit Before Tax
248.34
136.32
112.02
82.17%
Tax
51.83
42.68
9.15
21.44%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
200.06
93.64
106.42
113.65%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0.00
0.00
Other Adjustments
0
0.00
0.00
Net Profit
200.06
93.64
106.42
113.65%
Share in Profit of Associates
0
0.29
-0.29
-100.00%
Minority Interest
-3.33
36.99
-40.32
-109.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
196.73
130.93
65.80
50.26%
Equity Capital
0
43.53
-43.53
-100.00%
Face Value
10.00
2.00
0.00
Reserves
3,619.57
1,903.60
1,715.97
90.14%
Earnings per share (EPS)
4.20
6.02
-1.82
-30.23%
Diluted Earnings per share
4.20
6.02
-1.82
-30.23%
Operating Profit Margin (Excl OI)
0.23%
8.49%
0.00
-8.26%
Gross Profit Margin
35.61%
12.93%
0.00
22.68%
PAT Margin
20.12%
4.97%
0.00
15.15%
Public Share Holdings (%)
0%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 994.29 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -5.71% vs -4.55% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 196.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.55% vs -9.97% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 108.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.19% vs 1.17% in Mar 2024
Annual - Interest
Interest 2.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.68% vs 83.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.23%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
