Den Networks

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE947J01015
  • NSEID: DEN
  • BSEID: 533137
INR
31.41
-0.11 (-0.35%)
BSENSE

Dec 05

BSE+NSE Vol: 1.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,005.41
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
1,206.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,005.41
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
1,206.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.78
79.68
83.31
84.80
90.60
94.97
95.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
584.80
607.06
599.03
626.49
616.08
624.46
615.45
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
228.75
239.27
295.99
310.98
344.47
360.36
312.10
Total Expenditure (Excl Depreciation)
893.33
926.01
978.33
1,022.27
1,051.15
1,079.79
1,023.37
Operating Profit (PBDIT) excl Other Income
112.08
154.74
152.14
203.33
256.25
211.66
182.70
Other Income
244.13
206.94
112.11
121.16
190.84
175.66
46.34
Operating Profit (PBDIT)
356.21
361.68
264.25
324.49
447.09
387.32
229.04
Interest
2.09
2.57
1.40
0.28
3.35
31.83
58.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-211.10
Gross Profit (PBDT)
354.12
359.11
262.85
324.21
443.74
355.49
-40.72
Depreciation
105.77
112.81
119.29
148.24
250.62
246.79
241.57
Profit Before Tax
248.34
246.30
143.56
175.97
193.12
108.70
-282.29
Tax
51.83
31.83
-93.07
2.81
-3.40
51.20
12.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.51
214.46
236.63
173.17
196.52
57.51
-295.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.51
214.46
236.63
173.17
196.52
57.51
-295.16
Share in Profit of Associates
0.22
-1.67
-0.27
-2.09
-7.60
1.13
-5.39
Minority Interest
3.33
1.86
6.49
4.87
9.04
11.32
23.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
200.06
214.65
242.85
175.95
197.96
69.96
-277.49
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,142.80
2,943.34
2,730.60
2,476.31
2,297.82
2,125.80
2,069.28
Earnings per share (EPS)
4.2
4.5
5.09
3.69
4.15
1.47
-5.82
Diluted Earnings per share
4.2
4.5
5.09
3.69
4.15
1.47
-11.63
Operating Profit Margin (Excl OI)
11.15%
14.32%
13.46%
16.59%
19.6%
16.39%
15.15%
Gross Profit Margin
35.22%
33.23%
23.25%
26.45%
33.94%
27.53%
-3.38%
PAT Margin
19.57%
19.69%
20.91%
13.96%
14.45%
4.54%
-24.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -6.97% vs -4.40% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -6.80% vs -11.61% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -27.57% vs 1.71% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -18.68% vs 83.57% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Den Networks With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,005.41
1,888.13
-882.72
-46.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,005.41
1,888.13
-882.72
-46.75%
Raw Material Cost
0.00
416.58
-416.58
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
79.78
442.51
-362.73
-81.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
584.80
20.16
564.64
2,800.79%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
228.75
848.60
-619.85
-73.04%
Total Expenditure (Excl Depreciation)
893.33
1,727.85
-834.52
-48.30%
Operating Profit (PBDIT) excl Other Income
112.08
160.28
-48.20
-30.07%
Other Income
244.13
105.32
138.81
131.80%
Operating Profit (PBDIT)
356.21
265.60
90.61
34.12%
Interest
2.09
21.45
-19.36
-90.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
354.12
244.15
109.97
45.04%
Depreciation
105.77
107.83
-2.06
-1.91%
Profit Before Tax
248.34
136.32
112.02
82.17%
Tax
51.83
42.68
9.15
21.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
196.51
93.64
102.87
109.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
196.51
93.64
102.87
109.86%
Share in Profit of Associates
0.22
0.29
-0.07
-24.14%
Minority Interest
3.33
36.99
-33.66
-91.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
200.06
130.93
69.13
52.80%
Equity Capital
476.77
43.53
433.24
995.27%
Face Value
10.00
2.00
0.00
Reserves
3,142.80
1,903.60
1,239.20
65.10%
Earnings per share (EPS)
4.20
6.02
-1.82
-30.23%
Diluted Earnings per share
4.20
6.02
-1.82
-30.23%
Operating Profit Margin (Excl OI)
11.15%
8.49%
0.00
2.66%
Gross Profit Margin
35.22%
12.93%
0.00
22.29%
PAT Margin
19.57%
4.97%
0.00
14.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,005.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.97% vs -4.40% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 200.06 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -6.80% vs -11.61% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -27.57% vs 1.71% in Mar 2024

Annual - Interest
Interest 2.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.68% vs 83.57% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.15%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024