Den Networks

  • Market Cap: Micro Cap
  • Industry: Media & Entertainment
  • ISIN: INE947J01015
  • NSEID: DEN
  • BSEID: 533137
INR
28.15
0.11 (0.39%)
BSENSE

Apr 29

BSE+NSE Vol: 3.8 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
974.28
1,005.41
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
974.28
1,005.41
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
69.23
79.78
79.68
83.31
84.80
90.60
94.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
620.98
584.80
607.06
599.03
626.49
616.08
624.46
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
215.66
228.75
239.27
295.99
310.98
344.47
360.36
Total Expenditure (Excl Depreciation)
905.87
893.33
926.01
978.33
1,022.27
1,051.15
1,079.79
Operating Profit (PBDIT) excl Other Income
68.41
112.08
154.74
152.14
203.33
256.25
211.66
Other Income
232.23
244.13
206.94
112.11
121.16
190.84
175.66
Operating Profit (PBDIT)
300.64
356.21
361.68
264.25
324.49
447.09
387.32
Interest
1.88
2.09
2.57
1.40
0.28
3.35
31.83
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
298.76
354.12
359.11
262.85
324.21
443.74
355.49
Depreciation
91.26
105.77
112.81
119.29
148.24
250.62
246.79
Profit Before Tax
207.50
248.34
246.30
143.56
175.97
193.12
108.70
Tax
42.49
51.83
31.83
-93.07
2.81
-3.40
51.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
165.01
196.51
214.46
236.63
173.17
196.52
57.51
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
165.01
196.51
214.46
236.63
173.17
196.52
57.51
Share in Profit of Associates
0.62
0.22
-1.67
-0.27
-2.09
-7.60
1.13
Minority Interest
0.15
3.33
1.86
6.49
4.87
9.04
11.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
165.77
200.06
214.65
242.85
175.95
197.96
69.96
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,308.04
3,142.80
2,943.34
2,730.60
2,476.31
2,297.82
2,125.80
Earnings per share (EPS)
3.48
4.2
4.5
5.09
3.69
4.15
1.47
Diluted Earnings per share
3.48
4.2
4.5
5.09
3.69
4.15
1.47
Operating Profit Margin (Excl OI)
7.02%
11.15%
14.32%
13.46%
16.59%
19.6%
16.39%
Gross Profit Margin
30.66%
35.22%
33.23%
23.25%
26.45%
33.94%
27.53%
PAT Margin
17.0%
19.57%
19.69%
20.91%
13.96%
14.45%
4.54%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -3.10% vs -6.97% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -17.14% vs -6.80% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -38.96% vs -27.57% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -10.05% vs -18.68% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Den Networks With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
974.28
453.22
521.06
114.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
974.28
453.22
521.06
114.97%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
69.23
42.71
26.52
62.09%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
620.98
276.57
344.41
124.53%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
215.66
45.03
170.63
378.93%
Total Expenditure (Excl Depreciation)
905.87
364.31
541.56
148.65%
Operating Profit (PBDIT) excl Other Income
68.41
88.91
-20.50
-23.06%
Other Income
232.23
5.19
227.04
4,374.57%
Operating Profit (PBDIT)
300.64
94.10
206.54
219.49%
Interest
1.88
11.02
-9.14
-82.94%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
298.76
83.08
215.68
259.61%
Depreciation
91.26
37.64
53.62
142.45%
Profit Before Tax
207.50
45.45
162.05
356.55%
Tax
42.49
11.55
30.94
267.88%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
165.01
33.90
131.11
386.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
165.01
33.90
131.11
386.76%
Share in Profit of Associates
0.62
0.00
0.62
Minority Interest
0.15
-0.07
0.22
314.29%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
165.77
33.83
131.94
390.01%
Equity Capital
476.77
10.69
466.08
4,359.96%
Face Value
10.00
2.00
0.00
Reserves
3,308.04
209.52
3,098.52
1,478.87%
Earnings per share (EPS)
3.48
6.33
-2.85
-45.02%
Diluted Earnings per share
3.48
6.34
-2.86
-45.11%
Operating Profit Margin (Excl OI)
7.02%
19.62%
0.00
-12.60%
Gross Profit Margin
30.66%
18.33%
0.00
12.33%
PAT Margin
17.00%
7.48%
0.00
9.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 974.28 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -3.10% vs -6.97% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 165.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -17.14% vs -6.80% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 68.41 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -38.96% vs -27.57% in Mar 2025

Annual - Interest
Interest 1.88 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -10.05% vs -18.68% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.02%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025