Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,005.41
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
1,206.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,005.41
1,080.75
1,130.47
1,225.60
1,307.40
1,291.45
1,206.07
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
79.78
79.68
83.31
84.80
90.60
94.97
95.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
584.80
607.06
599.03
626.49
616.08
624.46
615.45
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
228.75
239.27
295.99
310.98
344.47
360.36
312.10
Total Expenditure (Excl Depreciation)
893.33
926.01
978.33
1,022.27
1,051.15
1,079.79
1,023.37
Operating Profit (PBDIT) excl Other Income
112.08
154.74
152.14
203.33
256.25
211.66
182.70
Other Income
244.13
206.94
112.11
121.16
190.84
175.66
46.34
Operating Profit (PBDIT)
356.21
361.68
264.25
324.49
447.09
387.32
229.04
Interest
2.09
2.57
1.40
0.28
3.35
31.83
58.66
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
-211.10
Gross Profit (PBDT)
354.12
359.11
262.85
324.21
443.74
355.49
-40.72
Depreciation
105.77
112.81
119.29
148.24
250.62
246.79
241.57
Profit Before Tax
248.34
246.30
143.56
175.97
193.12
108.70
-282.29
Tax
51.83
31.83
-93.07
2.81
-3.40
51.20
12.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.51
214.46
236.63
173.17
196.52
57.51
-295.16
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.51
214.46
236.63
173.17
196.52
57.51
-295.16
Share in Profit of Associates
0.22
-1.67
-0.27
-2.09
-7.60
1.13
-5.39
Minority Interest
3.33
1.86
6.49
4.87
9.04
11.32
23.07
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
200.06
214.65
242.85
175.95
197.96
69.96
-277.49
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,142.80
2,943.34
2,730.60
2,476.31
2,297.82
2,125.80
2,069.28
Earnings per share (EPS)
4.2
4.5
5.09
3.69
4.15
1.47
-5.82
Diluted Earnings per share
4.2
4.5
5.09
3.69
4.15
1.47
-11.63
Operating Profit Margin (Excl OI)
11.15%
14.32%
13.46%
16.59%
19.6%
16.39%
15.15%
Gross Profit Margin
35.22%
33.23%
23.25%
26.45%
33.94%
27.53%
-3.38%
PAT Margin
19.57%
19.69%
20.91%
13.96%
14.45%
4.54%
-24.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -6.97% vs -4.40% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -6.80% vs -11.61% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -27.57% vs 1.71% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -18.68% vs 83.57% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Den Networks With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,005.41
1,888.13
-882.72
-46.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,005.41
1,888.13
-882.72
-46.75%
Raw Material Cost
0.00
416.58
-416.58
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
79.78
442.51
-362.73
-81.97%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
584.80
20.16
564.64
2,800.79%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
228.75
848.60
-619.85
-73.04%
Total Expenditure (Excl Depreciation)
893.33
1,727.85
-834.52
-48.30%
Operating Profit (PBDIT) excl Other Income
112.08
160.28
-48.20
-30.07%
Other Income
244.13
105.32
138.81
131.80%
Operating Profit (PBDIT)
356.21
265.60
90.61
34.12%
Interest
2.09
21.45
-19.36
-90.26%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
354.12
244.15
109.97
45.04%
Depreciation
105.77
107.83
-2.06
-1.91%
Profit Before Tax
248.34
136.32
112.02
82.17%
Tax
51.83
42.68
9.15
21.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
196.51
93.64
102.87
109.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
196.51
93.64
102.87
109.86%
Share in Profit of Associates
0.22
0.29
-0.07
-24.14%
Minority Interest
3.33
36.99
-33.66
-91.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
200.06
130.93
69.13
52.80%
Equity Capital
476.77
43.53
433.24
995.27%
Face Value
10.00
2.00
0.00
Reserves
3,142.80
1,903.60
1,239.20
65.10%
Earnings per share (EPS)
4.20
6.02
-1.82
-30.23%
Diluted Earnings per share
4.20
6.02
-1.82
-30.23%
Operating Profit Margin (Excl OI)
11.15%
8.49%
0.00
2.66%
Gross Profit Margin
35.22%
12.93%
0.00
22.29%
PAT Margin
19.57%
4.97%
0.00
14.60%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,005.41 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.97% vs -4.40% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 200.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.80% vs -11.61% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 112.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -27.57% vs 1.71% in Mar 2024
Annual - Interest
Interest 2.09 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -18.68% vs 83.57% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.15%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






