Den Networks

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: INE947J01015
  • NSEID: DEN
  • BSEID: 533137
INR
27.84
-0.25 (-0.89%)
BSENSE

Jan 29

BSE+NSE Vol: 2.45 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
733.71
757.31
822.73
847.56
922.13
981.17
963.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
733.71
757.31
822.73
847.56
922.13
981.17
963.66
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.79
59.88
59.69
62.62
63.70
69.10
70.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
466.07
441.56
462.50
447.94
475.36
456.38
475.73
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
160.77
172.23
185.81
220.94
234.78
264.32
269.70
Total Expenditure (Excl Depreciation)
680.63
673.67
708.00
731.50
773.84
789.80
815.67
Operating Profit (PBDIT) excl Other Income
53.08
83.64
114.73
116.06
148.29
191.37
147.99
Other Income
179.31
179.46
152.33
84.89
95.03
161.54
135.07
Operating Profit (PBDIT)
232.39
263.10
267.06
200.95
243.32
352.91
283.06
Interest
1.46
1.59
1.93
0.81
0.27
3.28
28.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
230.93
261.51
265.13
200.14
243.05
349.63
254.73
Depreciation
70.70
79.52
84.91
90.12
115.33
189.20
190.22
Profit Before Tax
161.68
181.66
179.22
110.65
127.72
160.45
64.51
Tax
29.68
42.96
40.11
1.88
1.01
-2.14
32.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.56
139.05
140.11
108.15
126.72
162.59
31.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.56
139.05
140.11
108.15
126.72
162.59
31.58
Share in Profit of Associates
-1.36
-2.18
-4.36
2.01
-4.25
-7.56
4.54
Minority Interest
2.96
4.25
0.99
-0.19
0.39
-5.31
-4.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.37
137.88
135.59
109.35
125.98
160.99
45.31
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.8
0.85
0.99
1.03
0.95
1.38
0.41
Operating Profit Margin (Excl OI)
7.23%
11.04%
13.95%
13.69%
16.08%
19.5%
15.36%
Gross Profit Margin
31.47%
34.53%
32.23%
23.61%
26.36%
35.63%
26.43%
PAT Margin
17.79%
18.36%
17.03%
12.76%
13.74%
16.57%
3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is -3.12% vs -7.95% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is -7.62% vs 1.69% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is -36.54% vs -27.10% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -8.18% vs -17.62% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Den Networks With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
733.71
0
733.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
733.71
0
733.71
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
53.79
0
53.79
Power Cost
0.00
0
0.00
Manufacturing Expenses
466.07
0
466.07
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
160.77
0.00
160.77
Total Expenditure (Excl Depreciation)
680.63
0
680.63
Operating Profit (PBDIT) excl Other Income
53.08
0.00
53.08
Other Income
179.31
0
179.31
Operating Profit (PBDIT)
232.39
0
232.39
Interest
1.46
0
1.46
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
230.93
0
230.93
Depreciation
70.70
0
70.70
Profit Before Tax
161.68
0
161.68
Tax
29.68
0
29.68
Provisions and contingencies
0.00
0
0.00
Profit After Tax
130.56
0
130.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
130.56
0
130.56
Share in Profit of Associates
-1.36
0
-1.36
Minority Interest
2.96
0
2.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.37
0
127.37
Equity Capital
476.77
0
476.77
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
31.47%
0.00%
0.00
31.47%
PAT Margin
17.79%
0.00%
0.00
17.79%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 733.71 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -3.12% vs -7.95% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 127.37 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -7.62% vs 1.69% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.08 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -36.54% vs -27.10% in Dec 2024

Nine Monthly - Interest
Interest 1.46 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -8.18% vs -17.62% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.23%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024