Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
733.71
757.31
822.73
847.56
922.13
981.17
963.66
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
733.71
757.31
822.73
847.56
922.13
981.17
963.66
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
53.79
59.88
59.69
62.62
63.70
69.10
70.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
466.07
441.56
462.50
447.94
475.36
456.38
475.73
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
160.77
172.23
185.81
220.94
234.78
264.32
269.70
Total Expenditure (Excl Depreciation)
680.63
673.67
708.00
731.50
773.84
789.80
815.67
Operating Profit (PBDIT) excl Other Income
53.08
83.64
114.73
116.06
148.29
191.37
147.99
Other Income
179.31
179.46
152.33
84.89
95.03
161.54
135.07
Operating Profit (PBDIT)
232.39
263.10
267.06
200.95
243.32
352.91
283.06
Interest
1.46
1.59
1.93
0.81
0.27
3.28
28.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
230.93
261.51
265.13
200.14
243.05
349.63
254.73
Depreciation
70.70
79.52
84.91
90.12
115.33
189.20
190.22
Profit Before Tax
161.68
181.66
179.22
110.65
127.72
160.45
64.51
Tax
29.68
42.96
40.11
1.88
1.01
-2.14
32.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
130.56
139.05
140.11
108.15
126.72
162.59
31.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
130.56
139.05
140.11
108.15
126.72
162.59
31.58
Share in Profit of Associates
-1.36
-2.18
-4.36
2.01
-4.25
-7.56
4.54
Minority Interest
2.96
4.25
0.99
-0.19
0.39
-5.31
-4.97
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.37
137.88
135.59
109.35
125.98
160.99
45.31
Equity Capital
476.77
476.77
476.77
476.77
476.77
476.77
476.77
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.8
0.85
0.99
1.03
0.95
1.38
0.41
Operating Profit Margin (Excl OI)
7.23%
11.04%
13.95%
13.69%
16.08%
19.5%
15.36%
Gross Profit Margin
31.47%
34.53%
32.23%
23.61%
26.36%
35.63%
26.43%
PAT Margin
17.79%
18.36%
17.03%
12.76%
13.74%
16.57%
3.28%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is -3.12% vs -7.95% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is -7.62% vs 1.69% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is -36.54% vs -27.10% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is -8.18% vs -17.62% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of Den Networks With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
733.71
0
733.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
733.71
0
733.71
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
53.79
0
53.79
Power Cost
0.00
0
0.00
Manufacturing Expenses
466.07
0
466.07
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
160.77
0.00
160.77
Total Expenditure (Excl Depreciation)
680.63
0
680.63
Operating Profit (PBDIT) excl Other Income
53.08
0.00
53.08
Other Income
179.31
0
179.31
Operating Profit (PBDIT)
232.39
0
232.39
Interest
1.46
0
1.46
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
230.93
0
230.93
Depreciation
70.70
0
70.70
Profit Before Tax
161.68
0
161.68
Tax
29.68
0
29.68
Provisions and contingencies
0.00
0
0.00
Profit After Tax
130.56
0
130.56
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
130.56
0
130.56
Share in Profit of Associates
-1.36
0
-1.36
Minority Interest
2.96
0
2.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.37
0
127.37
Equity Capital
476.77
0
476.77
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
31.47%
0.00%
0.00
31.47%
PAT Margin
17.79%
0.00%
0.00
17.79%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 733.71 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -3.12% vs -7.95% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 127.37 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -7.62% vs 1.69% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.08 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -36.54% vs -27.10% in Dec 2024
Nine Monthly - Interest
Interest 1.46 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is -8.18% vs -17.62% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.23%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024






