Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
72,244.00
70,753.00
73,140.00
64,311.00
55,168.00
55,006.00
62,887.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
72,244.00
70,753.00
73,140.00
64,311.00
55,168.00
55,006.00
62,887.00
Raw Material Cost
54,930.00
53,433.00
57,279.00
51,007.00
43,755.00
41,992.00
48,589.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
71.00
97.00
98.00
51.00
38.00
55.00
56.00
Selling and Distribution Expenses
9,033.00
8,405.00
7,817.00
7,495.00
6,938.00
6,796.00
7,380.00
Other Expenses
54.10
63.80
48.30
60.40
57.00
54.90
52.80
Total Expenditure (Excl Depreciation)
64,575.00
62,573.00
65,677.00
59,157.00
51,301.00
49,392.00
56,553.00
Operating Profit (PBDIT) excl Other Income
7669
8180
7463
5154
3867
5614
6334
Other Income
849.00
1,037.00
344.00
397.00
403.00
400.00
295.00
Operating Profit (PBDIT)
10,520.00
9,828.00
8,661.00
6,538.00
5,419.00
6,899.00
7,515.00
Interest
71.00
97.00
98.00
51.00
38.00
55.00
56.00
Exceptional Items
0.00
0.00
0.00
0.00
-102.00
0.00
-115.00
Gross Profit (PBDT)
17,314.00
17,320.00
15,861.00
13,304.00
11,413.00
13,014.00
14,298.00
Depreciation
1,912.00
1,397.00
1,227.00
1,266.00
1,361.00
1,166.00
1,161.00
Profit Before Tax
8,537.00
8,333.00
7,338.00
5,218.00
3,916.00
5,678.00
6,177.00
Tax
2,623.00
2,360.00
2,158.00
1,507.00
1,194.00
1,721.00
1,893.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
5,641.00
5,647.00
5,096.00
3,634.00
2,752.00
3,860.00
4,071.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
5,641.00
5,647.00
5,096.00
3,634.00
2,752.00
3,860.00
4,071.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
272.00
325.00
83.00
76.00
-30.00
96.00
213.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,913.00
5,972.00
5,179.00
3,710.00
2,722.00
3,956.00
4,284.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
81,835.00
77,283.00
72,816.00
65,894.00
61,412.00
59,366.00
56,064.00
Earnings per share (EPS)
276.47
273.99
246.82
175.61
132.02
185.13
194.3
Diluted Earnings per share
276.47
273.99
246.82
175.61
132.02
185.13
194.3
Operating Profit Margin (Excl OI)
10.74%
10.45%
9.69%
7.58%
6.63%
9.7%
9.63%
Gross Profit Margin
14.46%
13.75%
11.71%
10.08%
9.57%
12.44%
11.67%
PAT Margin
7.81%
7.98%
6.97%
5.65%
4.99%
7.02%
6.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 2.11% vs -3.26% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -0.99% vs 15.31% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 10.01% vs 5.70% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -26.80% vs -1.02% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Denyo Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
72,244.00
55,909.00
16,335.00
29.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
72,244.00
55,909.00
16,335.00
29.22%
Raw Material Cost
54,930.00
29,132.00
25,798.00
88.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
71.00
67.00
4.00
5.97%
Selling and Distribution Expenses
9,033.00
19,217.00
-10,184.00
-52.99%
Other Expenses
54.10
177.10
-123.00
-69.45%
Total Expenditure (Excl Depreciation)
64,575.00
50,187.00
14,388.00
28.67%
Operating Profit (PBDIT) excl Other Income
7,669.00
5,722.00
1,947.00
34.03%
Other Income
849.00
2,952.00
-2,103.00
-71.24%
Operating Profit (PBDIT)
10,520.00
10,999.00
-479.00
-4.35%
Interest
71.00
67.00
4.00
5.97%
Exceptional Items
0.00
22.00
-22.00
-100.00%
Gross Profit (PBDT)
17,314.00
26,777.00
-9,463.00
-35.34%
Depreciation
1,912.00
2,484.00
-572.00
-23.03%
Profit Before Tax
8,537.00
8,472.00
65.00
0.77%
Tax
2,623.00
2,159.00
464.00
21.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
5,641.00
5,356.00
285.00
5.32%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
5,641.00
5,356.00
285.00
5.32%
Share in Profit of Associates
0
0
0.00
Minority Interest
272.00
957.00
-685.00
-71.58%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,913.00
6,313.00
-400.00
-6.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
81,835.00
50,746.00
31,089.00
61.26%
Earnings per share (EPS)
276.47
136.03
140.44
103.24%
Diluted Earnings per share
276.47
136.03
140.44
103.24%
Operating Profit Margin (Excl OI)
10.74%
9.95%
0.00
0.79%
Gross Profit Margin
14.46%
19.60%
0.00
-5.14%
PAT Margin
7.81%
9.58%
0.00
-1.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,224.40 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 2.11% vs -3.26% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 591.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -0.99% vs 15.31% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 967.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 10.01% vs 5.70% in Mar 2025
Annual - Interest
Interest 7.10 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is -26.80% vs -1.02% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.74%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






