Denyo Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3551600004
JPY
3,620.00
-30 (-0.82%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Net Sales
20,958.00
19,435.00
17,762.00
14,089.00
18,229.00
18,504.00
17,312.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
20,958.00
19,435.00
17,762.00
14,089.00
18,229.00
18,504.00
17,312.00
Raw Material Cost
15,468.00
14,329.00
13,655.00
10,850.00
13,099.00
13,809.00
13,435.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
11.00
12.00
25.00
23.00
24.00
27.00
24.00
Selling and Distribution Expenses
2,531.00
2,476.00
2,550.00
2,626.00
3,038.00
2,483.00
2,503.00
Other Expenses
-1.10
-1.20
-2.50
-2.30
-2.40
-2.70
-2.40
Total Expenditure (Excl Depreciation)
17,999.00
16,805.00
16,205.00
13,476.00
16,137.00
16,292.00
15,938.00
Operating Profit (PBDIT) excl Other Income
2959
2630
1557
613
2092
2212
1374
Other Income
211.00
267.00
180.00
191.00
250.00
392.00
173.00
Operating Profit (PBDIT)
3,675.00
3,383.00
2,203.00
1,259.00
2,822.00
2,929.00
1,850.00
Interest
11.00
12.00
25.00
23.00
24.00
27.00
24.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,490.00
5,106.00
4,107.00
3,239.00
5,130.00
4,695.00
3,877.00
Depreciation
505.00
486.00
466.00
455.00
480.00
325.00
303.00
Profit Before Tax
3,158.00
2,885.00
1,714.00
780.00
2,315.00
2,577.00
1,523.00
Tax
960.00
836.00
571.00
256.00
641.00
749.00
434.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,094.00
1,929.00
1,134.00
484.00
1,600.00
1,752.00
1,035.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,094.00
1,929.00
1,134.00
484.00
1,600.00
1,752.00
1,035.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
104.00
119.00
10.00
39.00
73.00
76.00
54.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,198.00
2,048.00
1,144.00
523.00
1,673.00
1,828.00
1,089.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
81,835.00
79,533.00
77,007.00
76,263.00
77,283.00
74,860.00
75,744.00
Earnings per share (EPS)
103.06
94.39
55.37
23.66
77.94
84.95
50.12
Diluted Earnings per share
103.06
94.39
55.37
23.66
77.94
84.95
50.12
Operating Profit Margin (Excl OI)
14.12%
13.53%
8.77%
4.35%
11.48%
11.95%
7.94%
Gross Profit Margin
17.48%
17.34%
12.27%
8.77%
15.33%
15.68%
10.55%
PAT Margin
9.99%
9.93%
6.38%
3.44%
8.78%
9.47%
5.98%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Mar 2026 is 14.97% vs -7.88% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Mar 2026 is 31.38% vs -28.57% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Mar 2026 is 34.68% vs -26.74% in Mar 2025

stock-summary

Interest

YoY Growth in quarter ended Mar 2026 is -54.17% vs -4.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025

Compare Quarterly Results Of Denyo Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
20,958.00
16,421.00
4,537.00
27.63%
Other Operating Income
0.00
0.00
0.00
Total Operating income
20,958.00
16,421.00
4,537.00
27.63%
Raw Material Cost
15,468.00
8,716.00
6,752.00
77.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
11.00
11.00
0.00
Selling and Distribution Expenses
2,531.00
5,429.00
-2,898.00
-53.38%
Other Expenses
-1.10
49.90
-51.00
-102.20%
Total Expenditure (Excl Depreciation)
17,999.00
14,655.00
3,344.00
22.82%
Operating Profit (PBDIT) excl Other Income
2,959.00
1,766.00
1,193.00
67.55%
Other Income
211.00
1,538.00
-1,327.00
-86.28%
Operating Profit (PBDIT)
3,675.00
3,965.00
-290.00
-7.31%
Interest
11.00
11.00
0.00
Exceptional Items
0.00
22.00
-22.00
-100.00%
Gross Profit (PBDT)
5,490.00
7,705.00
-2,215.00
-28.75%
Depreciation
505.00
661.00
-156.00
-23.60%
Profit Before Tax
3,158.00
3,317.00
-159.00
-4.79%
Tax
960.00
1,023.00
-63.00
-6.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,094.00
1,980.00
114.00
5.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,094.00
1,980.00
114.00
5.76%
Share in Profit of Associates
0
0
0.00
Minority Interest
104.00
315.00
-211.00
-66.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,198.00
2,295.00
-97.00
-4.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
81,835.00
50,746.00
31,089.00
61.26%
Earnings per share (EPS)
103.06
50.27
52.79
105.01%
Diluted Earnings per share
103.06
50.27
52.79
105.01%
Operating Profit Margin (Excl OI)
14.12%
10.75%
0.00
3.37%
Gross Profit Margin
17.48%
24.23%
0.00
-6.75%
PAT Margin
9.99%
12.06%
0.00
-2.07%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 2,095.80 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 7.84% vs 9.42% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 14.97% vs -7.88% in Mar 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 219.80 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 7.32% vs 79.02% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 31.38% vs -28.57% in Mar 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 346.40 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is 11.17% vs 54.03% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 34.68% vs -26.74% in Mar 2025

Quarterly - Interest
Interest 1.10 Million
in Mar 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Mar 2026 is -8.33% vs -52.00% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is -54.17% vs -4.00% in Mar 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 14.12%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has improved from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025