Derichebourg SA

  • Market Cap: N/A
  • Industry: Transport Services
  • ISIN: FR0000053381
EUR
7.09
-0.04 (-0.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
3,606.40
3,621.30
5,276.00
3,616.30
2,464.10
2,705.00
2,919.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,606.40
3,621.30
5,276.00
3,616.30
2,464.10
2,705.00
2,919.70
Raw Material Cost
3,412.50
3,410.00
4,870.00
3,309.50
2,344.60
2,553.50
2,748.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
304.30
318.40
987.80
872.40
812.90
856.00
835.30
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
43.50
33.10
21.80
16.20
11.80
9.30
10.90
Selling and Distribution Expenses
14.40
6.50
7.50
8.90
10.70
13.00
12.60
Other Expenses
-34.78
-35.15
-100.96
-88.86
-82.47
-86.53
-84.62
Total Expenditure (Excl Depreciation)
3,426.90
3,416.50
4,877.50
3,318.40
2,355.30
2,566.50
2,760.80
Operating Profit (PBDIT) excl Other Income
179.5
204.8
398.5
297.9
108.80000000000001
138.5
158.9
Other Income
7.20
101.60
0.80
7.90
-0.40
0.50
-3.60
Operating Profit (PBDIT)
336.50
440.20
510.70
389.10
179.10
189.40
192.00
Interest
43.50
33.10
21.80
16.20
11.80
9.30
10.90
Exceptional Items
-1.30
-42.30
-3.20
-1.30
-6.90
-4.60
-13.60
Gross Profit (PBDT)
193.90
211.30
406.00
306.80
119.50
151.50
171.50
Depreciation
159.20
151.30
157.80
125.10
118.90
88.50
84.10
Profit Before Tax
132.50
213.50
327.90
246.50
41.50
87.00
83.40
Tax
36.80
44.00
86.90
71.30
19.50
30.50
16.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
74.80
131.30
237.60
174.00
21.30
55.60
67.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
74.80
131.30
237.60
174.00
21.30
55.60
67.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.90
0.50
1.30
1.50
1.10
3.30
1.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
76.70
131.80
238.90
175.50
22.40
58.90
69.20
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.25
0.25
0.25
0.25
0.25
0.25
0.25
Reserves
1,030.90
990.40
918.80
699.30
521.60
523.10
507.90
Earnings per share (EPS)
0.47
0.86
1.49
1.09
0.13
0.35
0.43
Diluted Earnings per share
0.47
0.86
1.49
1.09
0.13
0.35
0.43
Operating Profit Margin (Excl OI)
4.72%
5.17%
6.67%
7.08%
2.46%
3.71%
3.82%
Gross Profit Margin
8.09%
10.07%
9.21%
10.28%
6.51%
6.49%
5.74%
PAT Margin
2.07%
3.63%
4.5%
4.81%
0.86%
2.06%
2.32%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -0.41% vs -31.36% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -41.81% vs -44.83% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -2.75% vs -33.59% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 31.42% vs 51.83% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Derichebourg SA With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
Net Sales
3,606.40
4,800.78
-1,194.38
-24.88%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,606.40
4,800.78
-1,194.38
-24.88%
Raw Material Cost
3,412.50
4,005.78
-593.28
-14.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
304.30
1,339.35
-1,035.05
-77.28%
Power Cost
0
0
0.00
Manufacturing Expenses
43.50
41.35
2.15
5.20%
Selling and Distribution Expenses
14.40
539.11
-524.71
-97.33%
Other Expenses
-34.78
-138.07
103.29
74.81%
Total Expenditure (Excl Depreciation)
3,426.90
4,544.88
-1,117.98
-24.60%
Operating Profit (PBDIT) excl Other Income
179.50
255.90
-76.40
-29.86%
Other Income
7.20
17.53
-10.33
-58.93%
Operating Profit (PBDIT)
336.50
472.95
-136.45
-28.85%
Interest
43.50
41.35
2.15
5.20%
Exceptional Items
-1.30
-1.72
0.42
24.42%
Gross Profit (PBDT)
193.90
795.01
-601.11
-75.61%
Depreciation
159.20
241.34
-82.14
-34.03%
Profit Before Tax
132.50
188.54
-56.04
-29.72%
Tax
36.80
47.80
-11.00
-23.01%
Provisions and contingencies
0
0
0.00
Profit After Tax
74.80
148.74
-73.94
-49.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
74.80
148.74
-73.94
-49.71%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.90
0.08
1.82
2,275.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
76.70
148.81
-72.11
-48.46%
Equity Capital
0
0
0.00
Face Value
0.25
1.00
0.00
Reserves
1,030.90
1,277.21
-246.31
-19.29%
Earnings per share (EPS)
0.47
11.79
-11.32
-96.01%
Diluted Earnings per share
0.47
11.79
-11.32
-96.01%
Operating Profit Margin (Excl OI)
4.72%
4.46%
0.00
0.26%
Gross Profit Margin
8.09%
8.95%
0.00
-0.86%
PAT Margin
2.07%
3.10%
0.00
-1.03%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 360.64 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -0.41% vs -31.36% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 7.67 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -41.81% vs -44.83% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 32.93 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -2.75% vs -33.59% in Sep 2023

Annual - Interest
Interest 4.35 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 31.42% vs 51.83% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.72%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023