Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
3,606.00
3,621.00
4,348.00
3,616.00
2,464.00
2,705.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,606.00
3,621.00
4,348.00
3,616.00
2,464.00
2,705.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
304.00
318.00
308.00
872.00
812.00
856.00
Operating Expenses
43.00
33.00
19.00
16.00
11.00
9.00
General and Administration Expenses
14.00
6.00
7.00
7.00
10.00
13.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,426.00
3,416.00
3,994.00
3,316.00
2,355.00
2,566.00
Operating Profit (PBDIT) excl Other Income
179.00
204.00
353.00
299.00
108.00
138.00
Other Income
7.00
101.00
0.00
5.00
0.00
0.00
Operating Profit (PBDIT)
336.00
440.00
461.00
388.00
179.00
189.00
Interest
43.00
33.00
19.00
16.00
11.00
9.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
159.00
151.00
133.00
125.00
118.00
88.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
132.00
213.00
305.00
246.00
41.00
87.00
Provision for Tax
36.00
44.00
83.00
71.00
19.00
30.00
Profit After Tax
74.00
131.00
218.00
174.00
21.00
55.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.47
0.86
1.49
1.09
0.13
0.35
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is -0.41% vs -16.71% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is -12.35% vs -42.11% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is 31.42% vs 67.17% in Sep 2023
Profit After Tax
YoY Growth in year ended Sep 2024 is -43.03% vs -39.85% in Sep 2023
Compare Profit and Loss Results of Derichebourg SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
3,606.00
4,800.00
-1,194.00
-24.88%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,606.00
4,800.00
-1,194.00
-24.88%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
304.00
1,339.00
-1,035.00
-77.30%
Operating Expenses
43.00
41.00
2.00
4.88%
General and Administration Expenses
14.00
539.00
-525.00
-97.40%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,426.00
4,544.00
-1,118.00
-24.60%
Operating Profit (PBDIT) excl Other Income
179.00
255.00
-76.00
-29.80%
Other Income
7.00
17.00
-10.00
-58.82%
Operating Profit (PBDIT)
336.00
472.00
-136.00
-28.81%
Interest
43.00
41.00
2.00
4.88%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
159.00
241.00
-82.00
-34.02%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
132.00
188.00
-56.00
-29.79%
Provision for Tax
36.00
47.00
-11.00
-23.40%
Profit After Tax
74.00
148.00
-74.00
-50.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.4695
11.7884
-11.32
-96.02%
Profit And Loss - Net Sales
Net Sales 3,606.40 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -0.41% vs -16.71% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 179.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -12.35% vs -42.11% in Sep 2023
Profit And Loss - Interest
Interest 43.50 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 31.42% vs 67.17% in Sep 2023
Profit And Loss - Profit After Tax
Profit After Tax 74.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -43.03% vs -39.85% in Sep 2023






