Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
3,337.00
3,606.00
3,621.00
4,348.00
3,616.00
2,464.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,337.00
3,606.00
3,621.00
4,348.00
3,616.00
2,464.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
300.00
304.00
318.00
308.00
872.00
812.00
Operating Expenses
36.00
43.00
33.00
19.00
16.00
11.00
General and Administration Expenses
11.00
14.00
6.00
7.00
7.00
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,165.00
3,426.00
3,416.00
3,994.00
3,316.00
2,355.00
Operating Profit (PBDIT) excl Other Income
171.00
179.00
204.00
353.00
299.00
108.00
Other Income
-1.00
7.00
101.00
0.00
5.00
0.00
Operating Profit (PBDIT)
319.00
336.00
440.00
461.00
388.00
179.00
Interest
36.00
43.00
33.00
19.00
16.00
11.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
160.00
159.00
151.00
133.00
125.00
118.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
119.00
132.00
213.00
305.00
246.00
41.00
Provision for Tax
39.00
36.00
44.00
83.00
71.00
19.00
Profit After Tax
122.00
74.00
131.00
218.00
174.00
21.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.77
0.47
0.86
1.49
1.09
0.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -7.47% vs -0.41% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is -4.23% vs -12.35% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -17.01% vs 31.42% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 63.10% vs -43.03% in Sep 2024
Compare Profit and Loss Results of Derichebourg SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
3,337.00
4,800.00
-1,463.00
-30.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,337.00
4,800.00
-1,463.00
-30.48%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
300.00
1,339.00
-1,039.00
-77.60%
Operating Expenses
36.00
41.00
-5.00
-12.20%
General and Administration Expenses
11.00
539.00
-528.00
-97.96%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,165.00
4,544.00
-1,379.00
-30.35%
Operating Profit (PBDIT) excl Other Income
171.00
255.00
-84.00
-32.94%
Other Income
-1.00
17.00
-18.00
-105.88%
Operating Profit (PBDIT)
319.00
472.00
-153.00
-32.42%
Interest
36.00
41.00
-5.00
-12.20%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
160.00
241.00
-81.00
-33.61%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
119.00
188.00
-69.00
-36.70%
Provision for Tax
39.00
47.00
-8.00
-17.02%
Profit After Tax
122.00
148.00
-26.00
-17.57%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.7697
11.7884
-11.02
-93.47%
Profit And Loss - Net Sales
Net Sales 3,337.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -7.47% vs -0.41% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 171.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -4.23% vs -12.35% in Sep 2024
Profit And Loss - Interest
Interest 36.10 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -17.01% vs 31.42% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 122.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 63.10% vs -43.03% in Sep 2024






