Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Net Sales
951.04
Other Operating Income
0.00
Total Operating income
951.04
Raw Material Cost
595.83
Purchase of Finished goods
172.03
(Increase) / Decrease In Stocks
-23.49
Employee Cost
46.79
Power Cost
0.00
Manufacturing Expenses
0.00
Selling and Distribution Expenses
0.00
Other Expenses
85.11
Total Expenditure (Excl Depreciation)
876.27
Operating Profit (PBDIT) excl Other Income
74.77
Other Income
2.15
Operating Profit (PBDIT)
76.92
Interest
12.90
Exceptional Items
0.00
Gross Profit (PBDT)
64.02
Depreciation
18.27
Profit Before Tax
45.76
Tax
10.93
Provisions and contingencies
0.00
Profit After Tax
34.83
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
34.83
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
34.83
Equity Capital
33.80
Face Value
10.0
Reserves
360.61
Earnings per share (EPS)
10.3
Diluted Earnings per share
10.3
Operating Profit Margin (Excl OI)
7.86%
Gross Profit Margin
6.73%
PAT Margin
3.66%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 45.40% vs 24.76% in Mar 2024
Standalone Net Profit
YoY Growth in year ended Mar 2025 is -21.50% vs 65.23% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.81% vs 53.03% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 273.91% vs 48.07% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Dharmaj Crop With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
951.04
1,814.31
-863.27
-47.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
951.04
1,814.31
-863.27
-47.58%
Raw Material Cost
595.83
794.34
-198.51
-24.99%
Purchase of Finished goods
172.03
296.01
-123.98
-41.88%
(Increase) / Decrease In Stocks
-23.49
192.89
-216.38
-112.18%
Employee Cost
46.79
107.26
-60.47
-56.38%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
85.11
223.57
-138.46
-61.93%
Total Expenditure (Excl Depreciation)
876.27
1,614.07
-737.80
-45.71%
Operating Profit (PBDIT) excl Other Income
74.77
200.24
-125.47
-62.66%
Other Income
2.15
4.58
-2.43
-53.06%
Operating Profit (PBDIT)
76.92
204.82
-127.90
-62.45%
Interest
12.90
65.66
-52.76
-80.35%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
64.02
139.16
-75.14
-54.00%
Depreciation
18.27
42.87
-24.60
-57.38%
Profit Before Tax
45.76
96.29
-50.53
-52.48%
Tax
10.93
26.40
-15.47
-58.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.83
69.89
-35.06
-50.16%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
34.83
69.89
-35.06
-50.16%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.83
69.89
-35.06
-50.16%
Equity Capital
33.80
23.64
10.16
42.98%
Face Value
10.00
10.00
0.00
Reserves
360.61
653.26
-292.65
-44.80%
Earnings per share (EPS)
10.30
29.56
-19.26
-65.16%
Diluted Earnings per share
10.30
29.56
-19.26
-65.16%
Operating Profit Margin (Excl OI)
7.86%
11.04%
0.00
-3.18%
Gross Profit Margin
6.73%
7.67%
0.00
-0.94%
PAT Margin
3.66%
3.85%
0.00
-0.19%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 951.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.40% vs 24.76% in Mar 2024
Annual - Standalone Net Profit
Standalone Net Profit 34.84 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.50% vs 65.23% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.81% vs 53.03% in Mar 2024
Annual - Interest
Interest 12.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 273.91% vs 48.07% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.86%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
