Dharmaj Crop

67
Hold
  • Market Cap: Micro Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE00OQ01016
  • NSEID: DHARMAJ
  • BSEID: 543687
INR
280.85
5.15 (1.87%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 61.01 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
No of Months
12
12
12
Operating Income
1,137.00
951.00
654.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,137.00
951.00
654.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-23.00
-9.00
Raw Materials Consumed
904.00
767.00
529.00
Power & Fuel Cost
15.00
15.00
3.00
Employee Cost
55.00
46.00
27.00
Operating Expenses
32.00
24.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
17.00
16.00
13.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
16.00
12.00
4.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,037.00
876.00
591.00
Operating Profit (PBDIT) excl Other Income
100.00
74.00
62.00
Other Income
8.00
2.00
3.00
Operating Profit (PBDIT)
108.00
76.00
66.00
Interest
17.00
12.00
3.00
Profit before Depriciation and Tax
91.00
64.00
62.00
Depreciation
19.00
18.00
5.00
Profit Before Taxation & Exceptional Items
72.00
45.00
57.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
72.00
45.00
57.00
Provision for Tax
17.00
10.00
13.00
Profit After Tax
54.00
34.00
44.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
166.00
131.00
86.00
Profit Available for appropriations
220.00
165.00
131.00
Appropriations
220.00
165.00
131.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
16.17
10.30
13.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 19.65% vs 45.40% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 34.36% vs 18.80% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 33.49% vs 274.37% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 56.92% vs -21.52% in Mar 2025

Compare Profit and Loss Results of Dharmaj Crop
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,137.00
900.00
237.00
26.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,137.00
900.00
237.00
26.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-52.00
29.00
55.77%
Raw Materials Consumed
904.00
590.00
314.00
53.22%
Power & Fuel Cost
15.00
64.00
-49.00
-76.56%
Employee Cost
55.00
95.00
-40.00
-42.11%
Operating Expenses
32.00
70.00
-38.00
-54.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
17.00
2.00
15.00
750.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
10.00
6.00
60.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,037.00
801.00
236.00
29.46%
Operating Profit (PBDIT) excl Other Income
100.00
99.00
1.00
1.01%
Other Income
8.00
1.00
7.00
700.00%
Operating Profit (PBDIT)
108.00
100.00
8.00
8.00%
Interest
17.00
17.00
0.00
0.00%
Profit before Depriciation and Tax
91.00
82.00
9.00
10.98%
Depreciation
19.00
25.00
-6.00
-24.00%
Profit Before Taxation & Exceptional Items
72.00
57.00
15.00
26.32%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
72.00
53.00
19.00
35.85%
Provision for Tax
17.00
14.00
3.00
21.43%
Profit After Tax
54.00
38.00
16.00
42.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
166.00
258.00
-92.00
-35.66%
Profit Available for appropriations
220.00
296.00
-76.00
-25.68%
Appropriations
220.00
296.00
-76.00
-25.68%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
16.17
31.75
-15.58
-49.07%
Profit And Loss - Net Sales
Net Sales 1,137.96 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.65% vs 45.40% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.47 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 34.36% vs 18.80% in Mar 2025

Profit And Loss - Interest
Interest 17.22 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.49% vs 274.37% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 54.65 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 56.92% vs -21.52% in Mar 2025