Dharmaj Crop

54
Hold
  • Market Cap: Micro Cap
  • Industry: Pesticides & Agrochemicals
  • ISIN: INE00OQ01016
  • NSEID: DHARMAJ
  • BSEID: 543687
INR
233.00
-4.3 (-1.81%)
BSENSE

Dec 05

BSE+NSE Vol: 77.91 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
951.00
654.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
951.00
654.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-9.00
Raw Materials Consumed
767.00
529.00
Power & Fuel Cost
15.00
3.00
Employee Cost
46.00
27.00
Operating Expenses
24.00
9.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
16.00
13.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
12.00
4.00
Expenses Capitalised
0.00
0.00
Total Expenditure
876.00
591.00
Operating Profit (PBDIT) excl Other Income
74.00
62.00
Other Income
2.00
3.00
Operating Profit (PBDIT)
76.00
66.00
Interest
12.00
3.00
Profit before Depriciation and Tax
64.00
62.00
Depreciation
18.00
5.00
Profit Before Taxation & Exceptional Items
45.00
57.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
45.00
57.00
Provision for Tax
10.00
13.00
Profit After Tax
34.00
44.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
131.00
86.00
Profit Available for appropriations
165.00
131.00
Appropriations
165.00
131.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
10.30
13.13
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 45.40% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 18.80% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 274.37% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -21.52% vs NA in Mar 2024

Compare Profit and Loss Results of Dharmaj Crop
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
951.00
1,814.00
-863.00
-47.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
951.00
1,814.00
-863.00
-47.57%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
192.00
-215.00
-111.98%
Raw Materials Consumed
767.00
1,090.00
-323.00
-29.63%
Power & Fuel Cost
15.00
9.00
6.00
66.67%
Employee Cost
46.00
107.00
-61.00
-57.01%
Operating Expenses
24.00
8.00
16.00
200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
53.00
-37.00
-69.81%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
12.00
33.00
-21.00
-63.64%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
876.00
1,614.00
-738.00
-45.72%
Operating Profit (PBDIT) excl Other Income
74.00
200.00
-126.00
-63.00%
Other Income
2.00
4.00
-2.00
-50.00%
Operating Profit (PBDIT)
76.00
204.00
-128.00
-62.75%
Interest
12.00
65.00
-53.00
-81.54%
Profit before Depriciation and Tax
64.00
139.00
-75.00
-53.96%
Depreciation
18.00
42.00
-24.00
-57.14%
Profit Before Taxation & Exceptional Items
45.00
96.00
-51.00
-53.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
45.00
96.00
-51.00
-53.12%
Provision for Tax
10.00
26.00
-16.00
-61.54%
Profit After Tax
34.00
69.00
-35.00
-50.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
131.00
448.00
-317.00
-70.76%
Profit Available for appropriations
165.00
517.00
-352.00
-68.09%
Appropriations
165.00
517.00
-352.00
-68.09%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
10.3
29.56
-19.26
-65.16%
Profit And Loss - Net Sales
Net Sales 951.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 45.40% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.80% vs NA in Mar 2024

Profit And Loss - Interest
Interest 12.90 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 274.37% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 34.83 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -21.52% vs NA in Mar 2024