Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
951.00
654.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
951.00
654.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-9.00
Raw Materials Consumed
767.00
529.00
Power & Fuel Cost
15.00
3.00
Employee Cost
46.00
27.00
Operating Expenses
24.00
9.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
16.00
13.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
12.00
4.00
Expenses Capitalised
0.00
0.00
Total Expenditure
876.00
591.00
Operating Profit (PBDIT) excl Other Income
74.00
62.00
Other Income
2.00
3.00
Operating Profit (PBDIT)
76.00
66.00
Interest
12.00
3.00
Profit before Depriciation and Tax
64.00
62.00
Depreciation
18.00
5.00
Profit Before Taxation & Exceptional Items
45.00
57.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
45.00
57.00
Provision for Tax
10.00
13.00
Profit After Tax
34.00
44.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
131.00
86.00
Profit Available for appropriations
165.00
131.00
Appropriations
165.00
131.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
10.30
13.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 45.40% vs NA in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 18.80% vs NA in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 274.37% vs NA in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -21.52% vs NA in Mar 2024
Compare Profit and Loss Results of Dharmaj Crop
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
951.00
1,814.00
-863.00
-47.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
951.00
1,814.00
-863.00
-47.57%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
192.00
-215.00
-111.98%
Raw Materials Consumed
767.00
1,090.00
-323.00
-29.63%
Power & Fuel Cost
15.00
9.00
6.00
66.67%
Employee Cost
46.00
107.00
-61.00
-57.01%
Operating Expenses
24.00
8.00
16.00
200.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
16.00
53.00
-37.00
-69.81%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
12.00
33.00
-21.00
-63.64%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
876.00
1,614.00
-738.00
-45.72%
Operating Profit (PBDIT) excl Other Income
74.00
200.00
-126.00
-63.00%
Other Income
2.00
4.00
-2.00
-50.00%
Operating Profit (PBDIT)
76.00
204.00
-128.00
-62.75%
Interest
12.00
65.00
-53.00
-81.54%
Profit before Depriciation and Tax
64.00
139.00
-75.00
-53.96%
Depreciation
18.00
42.00
-24.00
-57.14%
Profit Before Taxation & Exceptional Items
45.00
96.00
-51.00
-53.12%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
45.00
96.00
-51.00
-53.12%
Provision for Tax
10.00
26.00
-16.00
-61.54%
Profit After Tax
34.00
69.00
-35.00
-50.72%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
131.00
448.00
-317.00
-70.76%
Profit Available for appropriations
165.00
517.00
-352.00
-68.09%
Appropriations
165.00
517.00
-352.00
-68.09%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
10.3
29.56
-19.26
-65.16%
Profit And Loss - Net Sales
Net Sales 951.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 45.40% vs NA in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 74.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.80% vs NA in Mar 2024
Profit And Loss - Interest
Interest 12.90 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 274.37% vs NA in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 34.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -21.52% vs NA in Mar 2024






