Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
No of Months
12
12
12
Operating Income
1,137.00
951.00
654.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
1,137.00
951.00
654.00
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-23.00
-9.00
Raw Materials Consumed
904.00
767.00
529.00
Power & Fuel Cost
15.00
15.00
3.00
Employee Cost
55.00
46.00
27.00
Operating Expenses
32.00
24.00
9.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
17.00
16.00
13.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
16.00
12.00
4.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
1,037.00
876.00
591.00
Operating Profit (PBDIT) excl Other Income
100.00
74.00
62.00
Other Income
8.00
2.00
3.00
Operating Profit (PBDIT)
108.00
76.00
66.00
Interest
17.00
12.00
3.00
Profit before Depriciation and Tax
91.00
64.00
62.00
Depreciation
19.00
18.00
5.00
Profit Before Taxation & Exceptional Items
72.00
45.00
57.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
72.00
45.00
57.00
Provision for Tax
17.00
10.00
13.00
Profit After Tax
54.00
34.00
44.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
166.00
131.00
86.00
Profit Available for appropriations
220.00
165.00
131.00
Appropriations
220.00
165.00
131.00
Equity Dividend (%)
0.00%
0.00%
0.00%
Earnings Per Share
16.17
10.30
13.13
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 19.65% vs 45.40% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 34.36% vs 18.80% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 33.49% vs 274.37% in Mar 2025
Profit After Tax
YoY Growth in year ended Mar 2026 is 56.92% vs -21.52% in Mar 2025
Compare Profit and Loss Results of Dharmaj Crop
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,137.00
900.00
237.00
26.33%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,137.00
900.00
237.00
26.33%
Expenditure (Ex Depriciation)
Stock Adjustments
-23.00
-52.00
29.00
55.77%
Raw Materials Consumed
904.00
590.00
314.00
53.22%
Power & Fuel Cost
15.00
64.00
-49.00
-76.56%
Employee Cost
55.00
95.00
-40.00
-42.11%
Operating Expenses
32.00
70.00
-38.00
-54.29%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
17.00
2.00
15.00
750.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
16.00
10.00
6.00
60.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,037.00
801.00
236.00
29.46%
Operating Profit (PBDIT) excl Other Income
100.00
99.00
1.00
1.01%
Other Income
8.00
1.00
7.00
700.00%
Operating Profit (PBDIT)
108.00
100.00
8.00
8.00%
Interest
17.00
17.00
0.00
0.00%
Profit before Depriciation and Tax
91.00
82.00
9.00
10.98%
Depreciation
19.00
25.00
-6.00
-24.00%
Profit Before Taxation & Exceptional Items
72.00
57.00
15.00
26.32%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
72.00
53.00
19.00
35.85%
Provision for Tax
17.00
14.00
3.00
21.43%
Profit After Tax
54.00
38.00
16.00
42.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
166.00
258.00
-92.00
-35.66%
Profit Available for appropriations
220.00
296.00
-76.00
-25.68%
Appropriations
220.00
296.00
-76.00
-25.68%
Equity Dividend (%)
0%
30%
-30.00
Earnings Per Share
16.17
31.75
-15.58
-49.07%
Profit And Loss - Net Sales
Net Sales 1,137.96 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.65% vs 45.40% in Mar 2025
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 34.36% vs 18.80% in Mar 2025
Profit And Loss - Interest
Interest 17.22 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.49% vs 274.37% in Mar 2025
Profit And Loss - Profit After Tax
Profit After Tax 54.65 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 56.92% vs -21.52% in Mar 2025






