Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Net Sales
1,137.97
951.04
Other Operating Income
0.00
0.00
Total Operating income
1,137.97
951.04
Raw Material Cost
703.54
595.83
Purchase of Finished goods
200.65
172.03
(Increase) / Decrease In Stocks
-23.62
-23.49
Employee Cost
55.76
46.79
Power Cost
0.00
0.00
Manufacturing Expenses
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
101.16
85.11
Total Expenditure (Excl Depreciation)
1,037.50
876.27
Operating Profit (PBDIT) excl Other Income
100.47
74.77
Other Income
8.35
2.15
Operating Profit (PBDIT)
108.82
76.92
Interest
17.22
12.90
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
91.60
64.02
Depreciation
19.12
18.27
Profit Before Tax
72.48
45.76
Tax
17.84
10.93
Provisions and contingencies
0.00
0.00
Profit After Tax
54.65
34.83
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
54.65
34.83
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
54.65
34.83
Equity Capital
33.80
33.80
Face Value
10.0
10.0
Reserves
415.25
360.61
Earnings per share (EPS)
16.17
10.3
Diluted Earnings per share
16.17
10.3
Operating Profit Margin (Excl OI)
8.83%
7.86%
Gross Profit Margin
8.05%
6.73%
PAT Margin
4.8%
3.66%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 19.66% vs 45.40% in Mar 2025
Standalone Net Profit
YoY Growth in year ended Mar 2026 is 57.00% vs -21.50% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 34.38% vs 18.81% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 33.49% vs 273.91% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Dharmaj Crop With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,137.97
2,173.96
-1,035.99
-47.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,137.97
2,173.96
-1,035.99
-47.65%
Raw Material Cost
703.54
1,247.66
-544.12
-43.61%
Purchase of Finished goods
200.65
38.15
162.50
425.95%
(Increase) / Decrease In Stocks
-23.62
40.33
-63.95
-158.57%
Employee Cost
55.76
135.48
-79.72
-58.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
101.16
535.88
-434.72
-81.12%
Total Expenditure (Excl Depreciation)
1,037.50
1,997.51
-960.01
-48.06%
Operating Profit (PBDIT) excl Other Income
100.47
176.45
-75.98
-43.06%
Other Income
8.35
96.42
-88.07
-91.34%
Operating Profit (PBDIT)
108.82
272.87
-164.05
-60.12%
Interest
17.22
91.86
-74.64
-81.25%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
91.60
181.01
-89.41
-49.40%
Depreciation
19.12
118.95
-99.83
-83.93%
Profit Before Tax
72.48
62.05
10.43
16.81%
Tax
17.84
33.30
-15.46
-46.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
54.65
28.75
25.90
90.09%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
54.65
28.75
25.90
90.09%
Share in Profit of Associates
0.00
-0.01
0.01
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.65
28.74
25.91
90.15%
Equity Capital
33.80
25.43
8.37
32.91%
Face Value
10.00
1.00
0.00
Reserves
415.25
1,519.35
-1,104.10
-72.67%
Earnings per share (EPS)
16.17
1.13
15.04
1,330.97%
Diluted Earnings per share
16.17
1.13
15.04
1,330.97%
Operating Profit Margin (Excl OI)
8.83%
8.12%
0.00
0.71%
Gross Profit Margin
8.05%
8.33%
0.00
-0.28%
PAT Margin
4.80%
1.32%
0.00
3.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,137.97 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 19.66% vs 45.40% in Mar 2025
Annual - Standalone Net Profit
Standalone Net Profit 54.70 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 57.00% vs -21.50% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.49 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 34.38% vs 18.81% in Mar 2025
Annual - Interest
Interest 17.22 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 33.49% vs 273.91% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.83%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






