Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,066.00
8,412.00
9,643.00
6,797.00
2,813.00
3,964.00
2,176.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,066.00
8,412.00
9,643.00
6,797.00
2,813.00
3,964.00
2,176.26
Raw Material Cost
6,051.00
3,541.00
2,865.00
2,566.00
2,176.00
2,371.00
1,060.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
291.00
177.00
160.00
200.00
201.00
173.00
87.84
Selling and Distribution Expenses
213.00
150.00
144.00
146.00
88.00
104.00
64.55
Other Expenses
-29.10
-17.70
-16.00
-20.00
-20.10
-17.30
-8.78
Total Expenditure (Excl Depreciation)
6,264.00
3,691.00
3,009.00
2,712.00
2,264.00
2,475.00
1,125.35
Operating Profit (PBDIT) excl Other Income
4802
4721
6634
4085
549
1489
1050.9
Other Income
187.00
98.00
73.00
29.00
-36.00
79.00
-30.87
Operating Profit (PBDIT)
7,736.00
6,425.00
7,939.00
5,383.00
1,820.00
3,018.00
1,641.92
Interest
291.00
177.00
160.00
200.00
201.00
173.00
87.84
Exceptional Items
-94.00
-254.00
-699.00
-1,001.00
-6,084.00
-1,029.00
184.35
Gross Profit (PBDT)
5,015.00
4,871.00
6,778.00
4,231.00
637.00
1,593.00
1,115.46
Depreciation
2,850.00
1,746.00
1,344.00
1,275.00
1,311.00
1,454.00
625.17
Profit Before Tax
4,501.00
4,248.00
5,736.00
2,907.00
-5,776.00
362.00
1,113.26
Tax
800.00
912.00
1,174.00
631.00
-1,104.00
47.00
168.36
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,317.00
3,121.00
4,344.00
2,182.00
-4,517.00
240.00
845.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,317.00
3,121.00
4,344.00
2,182.00
-4,517.00
240.00
845.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
363.00
193.00
176.00
94.00
-155.00
75.00
99.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,680.00
3,314.00
4,520.00
2,276.00
-4,672.00
315.00
944.89
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
37,736.00
16,625.00
15,009.00
12,088.00
8,794.00
13,249.00
13,699.29
Earnings per share (EPS)
15.53
17.34
24.61
12.3
-28.59
1.46
8.06
Diluted Earnings per share
15.53
17.34
24.61
12.3
-28.59
1.46
8.06
Operating Profit Margin (Excl OI)
42.46%
54.46%
67.63%
60.01%
19.37%
37.46%
48.14%
Gross Profit Margin
66.43%
71.26%
73.42%
61.53%
-158.73%
45.81%
79.88%
PAT Margin
29.97%
37.1%
45.05%
32.1%
-160.58%
6.05%
38.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 31.55% vs -12.77% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 11.04% vs -26.68% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.31% vs -19.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 64.41% vs 10.62% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Diamondback Energy, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
11,066.00
15,567.00
-4,501.00
-28.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,066.00
15,567.00
-4,501.00
-28.91%
Raw Material Cost
6,051.00
11,297.00
-5,246.00
-46.44%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
291.00
425.00
-134.00
-31.53%
Selling and Distribution Expenses
213.00
500.00
-287.00
-57.40%
Other Expenses
-29.10
-42.50
13.40
31.53%
Total Expenditure (Excl Depreciation)
6,264.00
11,797.00
-5,533.00
-46.90%
Operating Profit (PBDIT) excl Other Income
4,802.00
3,770.00
1,032.00
27.37%
Other Income
187.00
200.00
-13.00
-6.50%
Operating Profit (PBDIT)
7,736.00
7,264.00
472.00
6.50%
Interest
291.00
425.00
-134.00
-31.53%
Exceptional Items
-94.00
167.00
-261.00
-156.29%
Gross Profit (PBDT)
5,015.00
4,270.00
745.00
17.45%
Depreciation
2,850.00
3,294.00
-444.00
-13.48%
Profit Before Tax
4,501.00
3,712.00
789.00
21.26%
Tax
800.00
770.00
30.00
3.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,317.00
2,891.00
426.00
14.74%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,317.00
2,891.00
426.00
14.74%
Share in Profit of Associates
0
0
0.00
Minority Interest
363.00
51.00
312.00
611.76%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,680.00
2,942.00
738.00
25.08%
Equity Capital
0
0
0.00
Face Value
0.01
0.10
0.00
Reserves
37,736.00
14,496.00
23,240.00
160.32%
Earnings per share (EPS)
15.53
4.56
10.97
240.57%
Diluted Earnings per share
15.53
4.56
10.97
240.57%
Operating Profit Margin (Excl OI)
42.46%
24.22%
0.00
18.24%
Gross Profit Margin
66.43%
45.01%
0.00
21.42%
PAT Margin
29.97%
18.57%
0.00
11.40%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,106.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.55% vs -12.77% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 368.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.04% vs -26.68% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 754.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.31% vs -19.57% in Dec 2023
Annual - Interest
Interest 29.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.41% vs 10.62% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 42.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






